Ambea AB (publ) (STO:AMBEA)
Sweden
· Delayed Price · Currency is SEK 134.60
+2.60 (1.97%)
At close: Mar 9, 2026
Ambea AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 16,039 | 14,195 | 13,312 | 12,635 | 11,478 | Upgrade
|
| Other Revenue | - | 125 | 257 | - | - | Upgrade
|
| Revenue | 16,039 | 14,320 | 13,569 | 12,635 | 11,478 | Upgrade
|
| Revenue Growth (YoY) | 12.00% | 5.54% | 7.39% | 10.08% | 3.56% | Upgrade
|
| Cost of Revenue | 11,725 | 10,383 | 9,871 | 9,441 | 8,618 | Upgrade
|
| Gross Profit | 4,314 | 3,937 | 3,698 | 3,194 | 2,860 | Upgrade
|
| Selling, General & Admin | 1,607 | 1,332 | 1,434 | 1,474 | 1,260 | Upgrade
|
| Other Operating Expenses | -177 | -3 | -2 | -319 | -158 | Upgrade
|
| Operating Expenses | 2,935 | 2,696 | 2,729 | 2,356 | 2,154 | Upgrade
|
| Operating Income | 1,379 | 1,241 | 969 | 838 | 706 | Upgrade
|
| Interest Expense | -516 | -439 | -389 | -320 | -266 | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | -2 | 3 | -5 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -25 | -30 | -36 | -36 | Upgrade
|
| EBT Excluding Unusual Items | 859 | 775 | 553 | 477 | 405 | Upgrade
|
| Legal Settlements | - | - | - | - | -145 | Upgrade
|
| Other Unusual Items | - | 37 | 12 | 5 | 37 | Upgrade
|
| Pretax Income | 859 | 812 | 565 | 482 | 297 | Upgrade
|
| Income Tax Expense | 194 | 192 | 110 | 116 | 60 | Upgrade
|
| Net Income | 665 | 620 | 455 | 366 | 237 | Upgrade
|
| Net Income to Common | 665 | 620 | 455 | 366 | 237 | Upgrade
|
| Net Income Growth | 7.26% | 36.26% | 24.32% | 54.43% | -33.98% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 86 | 90 | 94 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 86 | 90 | 94 | 95 | Upgrade
|
| Shares Change (YoY) | -2.56% | -4.04% | -4.63% | -0.45% | 0.02% | Upgrade
|
| EPS (Basic) | 7.95 | 7.21 | 5.07 | 3.89 | 2.51 | Upgrade
|
| EPS (Diluted) | 7.92 | 7.20 | 5.07 | 3.89 | 2.51 | Upgrade
|
| EPS Growth | 10.00% | 42.05% | 30.36% | 55.07% | -34.01% | Upgrade
|
| Free Cash Flow | 2,047 | 1,961 | 1,634 | 1,343 | 1,118 | Upgrade
|
| Free Cash Flow Per Share | 24.39 | 22.77 | 18.20 | 14.27 | 11.82 | Upgrade
|
| Dividend Per Share | 2.650 | 2.200 | 1.500 | 1.250 | 1.150 | Upgrade
|
| Dividend Growth | 20.46% | 46.67% | 20.00% | 8.70% | - | Upgrade
|
| Gross Margin | 26.90% | 27.49% | 27.25% | 25.28% | 24.92% | Upgrade
|
| Operating Margin | 8.60% | 8.67% | 7.14% | 6.63% | 6.15% | Upgrade
|
| Profit Margin | 4.15% | 4.33% | 3.35% | 2.90% | 2.07% | Upgrade
|
| Free Cash Flow Margin | 12.76% | 13.69% | 12.04% | 10.63% | 9.74% | Upgrade
|
| EBITDA | 2,884 | 1,428 | 1,156 | 1,056 | 916 | Upgrade
|
| EBITDA Margin | 17.98% | 9.97% | 8.52% | 8.36% | 7.98% | Upgrade
|
| D&A For EBITDA | 1,505 | 187 | 187 | 218 | 210 | Upgrade
|
| EBIT | 1,379 | 1,241 | 969 | 838 | 706 | Upgrade
|
| EBIT Margin | 8.60% | 8.67% | 7.14% | 6.63% | 6.15% | Upgrade
|
| Effective Tax Rate | 22.58% | 23.64% | 19.47% | 24.07% | 20.20% | Upgrade
|
| Revenue as Reported | 16,210 | 14,357 | 13,581 | 12,956 | 11,673 | Upgrade
|
| Advertising Expenses | - | 43 | 32 | 36 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.