Apotea AB (publ) (STO:APOTEA)
Sweden
· Delayed Price · Currency is SEK 58.26
-0.49 (-0.83%)
At close: Mar 6, 2026
Apotea AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 7,205 | 6,541 | 5,450 | 4,883 | 4,580 | Upgrade
|
| Other Revenue | - | 5.6 | 5 | - | - | Upgrade
|
| Revenue | 7,205 | 6,547 | 5,455 | 4,883 | 4,580 | Upgrade
|
| Revenue Growth (YoY) | 10.05% | 20.01% | 11.72% | 6.62% | 61.34% | Upgrade
|
| Cost of Revenue | 5,798 | 5,290 | 4,505 | 4,081 | 3,826 | Upgrade
|
| Gross Profit | 1,407 | 1,257 | 950.4 | 801.7 | 753.3 | Upgrade
|
| Selling, General & Admin | 956.1 | 875.8 | 744.2 | 712.1 | 601.6 | Upgrade
|
| Other Operating Expenses | -16.1 | -11.2 | -19.3 | -29.4 | -32.5 | Upgrade
|
| Operating Expenses | 1,102 | 994.2 | 837.6 | 752.7 | 618.9 | Upgrade
|
| Operating Income | 304.4 | 262.8 | 112.8 | 49 | 134.4 | Upgrade
|
| Interest Expense | -12 | -5.3 | -4.6 | -3.8 | -3.4 | Upgrade
|
| Interest & Investment Income | 3.6 | 4.2 | 1.5 | 0.2 | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3 | -1.1 | -0.6 | -0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.1 | -0.1 | - | Upgrade
|
| EBT Excluding Unusual Items | 296 | 264.7 | 108.7 | 44.7 | 130.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.2 | - | - | -13.7 | - | Upgrade
|
| Pretax Income | 289.8 | 264.7 | 108.7 | 31 | 130.9 | Upgrade
|
| Income Tax Expense | 63.5 | 52.7 | 26.4 | 12.7 | 26 | Upgrade
|
| Earnings From Continuing Operations | 226.3 | 212 | 82.3 | 18.3 | 104.9 | Upgrade
|
| Net Income to Company | 226.3 | 212 | 82.3 | 18.3 | 104.9 | Upgrade
|
| Minority Interest in Earnings | 2.4 | 2.9 | 4.7 | 1.6 | - | Upgrade
|
| Net Income | 228.7 | 214.9 | 87 | 19.9 | 104.9 | Upgrade
|
| Net Income to Common | 228.7 | 214.9 | 87 | 19.9 | 104.9 | Upgrade
|
| Net Income Growth | 6.42% | 147.01% | 337.19% | -81.03% | 115.23% | Upgrade
|
| Shares Outstanding (Basic) | 104 | 103 | 102 | 102 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 103 | 102 | 102 | 102 | Upgrade
|
| Shares Change (YoY) | 1.52% | 0.62% | - | - | - | Upgrade
|
| EPS (Basic) | 2.20 | 2.10 | 0.85 | 0.20 | 1.03 | Upgrade
|
| EPS (Diluted) | 2.20 | 2.09 | 0.85 | 0.20 | 1.03 | Upgrade
|
| EPS Growth | 5.15% | 145.88% | 335.35% | -81.03% | - | Upgrade
|
| Free Cash Flow | 121.4 | 43.4 | 95.9 | -110.5 | 146.4 | Upgrade
|
| Free Cash Flow Per Share | 1.17 | 0.42 | 0.94 | -1.08 | 1.44 | Upgrade
|
| Dividend Per Share | 0.600 | - | - | - | - | Upgrade
|
| Gross Margin | 19.52% | 19.20% | 17.42% | 16.42% | 16.45% | Upgrade
|
| Operating Margin | 4.23% | 4.01% | 2.07% | 1.00% | 2.94% | Upgrade
|
| Profit Margin | 3.17% | 3.28% | 1.59% | 0.41% | 2.29% | Upgrade
|
| Free Cash Flow Margin | 1.69% | 0.66% | 1.76% | -2.26% | 3.20% | Upgrade
|
| EBITDA | 398.2 | 341.9 | 183.8 | 86.8 | 160.9 | Upgrade
|
| EBITDA Margin | 5.53% | 5.22% | 3.37% | 1.78% | 3.51% | Upgrade
|
| D&A For EBITDA | 93.8 | 79.1 | 71 | 37.8 | 26.5 | Upgrade
|
| EBIT | 304.4 | 262.8 | 112.8 | 49 | 134.4 | Upgrade
|
| EBIT Margin | 4.23% | 4.01% | 2.07% | 1.00% | 2.94% | Upgrade
|
| Effective Tax Rate | 21.91% | 19.91% | 24.29% | 40.97% | 19.86% | Upgrade
|
| Revenue as Reported | 7,224 | 6,562 | 5,478 | 4,913 | 4,612 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.