Athanase Innovation AB (publ) (STO:ATIN)
Sweden
· Delayed Price · Currency is SEK 12.50
-0.40 (-3.10%)
Mar 9, 2026, 1:00 PM CET
Athanase Innovation AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 36.86 | 115.27 | 19.27 | 6.38 | 7.06 | Upgrade
|
| Other Revenue | 10.69 | 53.48 | 21.33 | -51.8 | 15 | Upgrade
|
| Revenue | 47.55 | 168.75 | 40.6 | -45.42 | 22.06 | Upgrade
|
| Revenue Growth (YoY) | -71.83% | 315.63% | - | - | - | Upgrade
|
| Cost of Revenue | 17.89 | 88.24 | 22.82 | 4.32 | 4.08 | Upgrade
|
| Gross Profit | 29.65 | 80.51 | 17.78 | -49.74 | 17.98 | Upgrade
|
| Selling, General & Admin | 86.26 | 91.92 | 87.13 | 70.64 | 22.54 | Upgrade
|
| Other Operating Expenses | -6.65 | -7.65 | -6.15 | -5.46 | -0.41 | Upgrade
|
| Operating Expenses | 93.73 | 97.92 | 95.52 | 80.67 | 33.58 | Upgrade
|
| Operating Income | -64.08 | -17.41 | -77.73 | -130.41 | -15.6 | Upgrade
|
| Interest Expense | -1.07 | -0.61 | -0.09 | -0.14 | -0.15 | Upgrade
|
| Interest & Investment Income | 7.09 | 13.03 | 16.35 | 3.63 | 2.89 | Upgrade
|
| Earnings From Equity Investments | -0.05 | -6.29 | -1.47 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.15 | -4.28 | 2.06 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.17 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -58.28 | -11.14 | -67.22 | -124.86 | -12.85 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -17.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -8.5 | - | 1.25 | - | Upgrade
|
| Pretax Income | -58.28 | -19.64 | -67.22 | -123.62 | -30.35 | Upgrade
|
| Income Tax Expense | 0.33 | -0 | -10.96 | -9.09 | -3.8 | Upgrade
|
| Earnings From Continuing Operations | -58.62 | -19.64 | -56.26 | -114.53 | -26.55 | Upgrade
|
| Minority Interest in Earnings | 0.99 | - | - | - | - | Upgrade
|
| Net Income | -57.62 | -19.64 | -56.26 | -114.53 | -26.55 | Upgrade
|
| Net Income to Common | -57.62 | -19.64 | -56.26 | -114.53 | -26.55 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 24 | 30 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 24 | 30 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | -18.77% | -20.21% | -4.08% | - | 27.90% | Upgrade
|
| EPS (Basic) | -2.99 | -0.83 | -1.89 | -3.69 | -0.86 | Upgrade
|
| EPS (Diluted) | -2.99 | -0.83 | -1.89 | -3.69 | -0.86 | Upgrade
|
| Free Cash Flow | -65.63 | -16.45 | -83.58 | -44.64 | -14.95 | Upgrade
|
| Free Cash Flow Per Share | -3.40 | -0.69 | -2.81 | -1.44 | -0.48 | Upgrade
|
| Gross Margin | 62.37% | 47.71% | 43.80% | - | 81.49% | Upgrade
|
| Operating Margin | -134.78% | -10.32% | -191.46% | - | -70.68% | Upgrade
|
| Profit Margin | -121.19% | -11.64% | -138.58% | - | -120.34% | Upgrade
|
| Free Cash Flow Margin | -138.05% | -9.74% | -205.86% | - | -67.78% | Upgrade
|
| EBITDA | -49.96 | -3.76 | -63.2 | -114.92 | -4.14 | Upgrade
|
| EBITDA Margin | -105.07% | -2.23% | -155.68% | - | -18.79% | Upgrade
|
| D&A For EBITDA | 14.12 | 13.65 | 14.53 | 15.49 | 11.45 | Upgrade
|
| EBIT | -64.08 | -17.41 | -77.73 | -130.41 | -15.6 | Upgrade
|
| EBIT Margin | -134.78% | -10.32% | -191.46% | - | -70.68% | Upgrade
|
| Revenue as Reported | 54.86 | 176.83 | 47.08 | -39.84 | 22.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.