Axolot Solutions Holding AB (publ) (STO:AXOLOT)
Sweden
· Delayed Price · Currency is SEK 0.379
-0.001 (-0.26%)
At close: Mar 6, 2026
STO:AXOLOT Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 10.59 | 2.98 | 1.65 | 2.04 | 2.96 | Upgrade
|
| Revenue | 10.59 | 2.98 | 1.65 | 2.04 | 2.96 | Upgrade
|
| Revenue Growth (YoY) | 255.40% | 80.83% | -19.18% | -31.07% | -25.73% | Upgrade
|
| Cost of Revenue | 4.96 | 0.07 | - | 0.39 | 0.87 | Upgrade
|
| Gross Profit | 5.63 | 2.91 | 1.65 | 1.65 | 2.09 | Upgrade
|
| Selling, General & Admin | 11.01 | 8.42 | 4.64 | 14.84 | 15.32 | Upgrade
|
| Other Operating Expenses | -0.51 | - | -0 | 0.02 | -0.33 | Upgrade
|
| Operating Expenses | 11.56 | 8.73 | 4.72 | 19.51 | 20.39 | Upgrade
|
| Operating Income | -5.93 | -5.82 | -3.07 | -17.86 | -18.3 | Upgrade
|
| Interest Expense | -0.01 | -0.17 | - | -0 | -0 | Upgrade
|
| Interest & Investment Income | - | 0.23 | 0.2 | 0.05 | - | Upgrade
|
| EBT Excluding Unusual Items | -5.94 | -5.76 | -2.87 | -17.81 | -18.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -12.25 | -10 | -0.88 | - | Upgrade
|
| Pretax Income | -5.94 | -18.01 | -12.87 | -18.7 | -18.3 | Upgrade
|
| Net Income | -5.94 | -18.01 | -12.87 | -18.7 | -18.3 | Upgrade
|
| Net Income to Common | -5.94 | -18.01 | -12.87 | -18.7 | -18.3 | Upgrade
|
| Shares Outstanding (Basic) | 272 | 200 | 117 | 85 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 331 | 200 | 117 | 85 | 51 | Upgrade
|
| Shares Change (YoY) | 65.41% | 71.04% | 37.66% | 67.15% | 92.04% | Upgrade
|
| EPS (Basic) | -0.02 | -0.09 | -0.11 | -0.22 | -0.36 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.09 | -0.11 | -0.22 | -0.36 | Upgrade
|
| Free Cash Flow | -4.64 | -6.12 | -2.82 | -16.94 | -13.1 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.03 | -0.02 | -0.20 | -0.26 | Upgrade
|
| Gross Margin | 53.16% | 97.65% | 100.00% | 81.02% | 70.49% | Upgrade
|
| Operating Margin | -55.98% | -195.24% | -186.41% | -875.97% | -618.66% | Upgrade
|
| Profit Margin | -56.06% | -604.30% | -780.83% | -916.92% | -618.76% | Upgrade
|
| Free Cash Flow Margin | -43.80% | -205.47% | -170.81% | -830.85% | -442.97% | Upgrade
|
| EBITDA | -4.87 | -5.51 | -2.98 | -14.82 | -14.78 | Upgrade
|
| EBITDA Margin | -45.95% | -184.90% | -181.01% | - | - | Upgrade
|
| D&A For EBITDA | 1.06 | 0.31 | 0.09 | 3.04 | 3.52 | Upgrade
|
| EBIT | -5.93 | -5.82 | -3.07 | -17.86 | -18.3 | Upgrade
|
| EBIT Margin | -55.98% | -195.24% | -186.41% | - | - | Upgrade
|
| Revenue as Reported | 11.11 | 2.98 | 1.65 | 2.04 | 3.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.