B3 Consulting Group AB (publ) (STO:B3)
Sweden
· Delayed Price · Currency is SEK 37.50
+1.25 (3.45%)
At close: Mar 6, 2026
B3 Consulting Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,209 | 1,129 | 1,141 | 1,148 | 921.89 | Upgrade
|
| Revenue Growth (YoY) | 7.07% | -1.01% | -0.64% | 24.54% | 8.28% | Upgrade
|
| Cost of Revenue | 1,039 | 985.9 | 960.2 | 929 | 770.81 | Upgrade
|
| Gross Profit | 170.1 | 143.4 | 180.6 | 219.1 | 151.08 | Upgrade
|
| Selling, General & Admin | 90.1 | 86.4 | 74.8 | 63.9 | 56.94 | Upgrade
|
| Other Operating Expenses | -4.3 | -0.5 | -1.5 | -3.1 | -1.52 | Upgrade
|
| Operating Expenses | 120.4 | 114.1 | 94.5 | 81.4 | 75.72 | Upgrade
|
| Operating Income | 49.7 | 29.3 | 86.1 | 137.7 | 75.36 | Upgrade
|
| Interest Expense | -24.1 | -17.7 | -3.9 | -2.9 | -3.22 | Upgrade
|
| Interest & Investment Income | 1.5 | 2.3 | 1.4 | 2.1 | 0.11 | Upgrade
|
| Earnings From Equity Investments | -1.8 | 82.1 | 4.7 | 7 | -2.92 | Upgrade
|
| EBT Excluding Unusual Items | 25.3 | 96 | 88.3 | 143.9 | 69.34 | Upgrade
|
| Merger & Restructuring Charges | -1.4 | - | - | - | -4.8 | Upgrade
|
| Asset Writedown | - | -3 | - | - | - | Upgrade
|
| Pretax Income | 23.9 | 93 | 88.3 | 143.9 | 64.54 | Upgrade
|
| Income Tax Expense | 9.4 | 7.8 | 19.9 | 29.2 | 14.71 | Upgrade
|
| Earnings From Continuing Operations | 14.5 | 85.2 | 68.4 | 114.7 | 49.83 | Upgrade
|
| Minority Interest in Earnings | -3.6 | -1.9 | -7.9 | -11.4 | -4.54 | Upgrade
|
| Net Income | 10.9 | 83.3 | 60.5 | 103.3 | 45.29 | Upgrade
|
| Net Income to Common | 10.9 | 83.3 | 60.5 | 103.3 | 45.29 | Upgrade
|
| Net Income Growth | -86.91% | 37.69% | -41.43% | 128.09% | 97.64% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 4.68% | 2.40% | -2.98% | 2.53% | 7.58% | Upgrade
|
| EPS (Basic) | 1.20 | 9.57 | 7.12 | 11.83 | 5.32 | Upgrade
|
| EPS (Diluted) | 1.20 | 9.56 | 7.12 | 11.79 | 5.30 | Upgrade
|
| EPS Growth | -87.49% | 34.33% | -39.64% | 122.45% | 84.03% | Upgrade
|
| Free Cash Flow | 36.6 | -19.1 | 63.2 | 151.2 | 77.21 | Upgrade
|
| Free Cash Flow Per Share | 4.02 | -2.19 | 7.43 | 17.26 | 9.04 | Upgrade
|
| Dividend Per Share | - | - | 3.500 | 8.000 | 3.500 | Upgrade
|
| Dividend Growth | - | - | -56.25% | 128.57% | 288.89% | Upgrade
|
| Gross Margin | 14.07% | 12.70% | 15.83% | 19.08% | 16.39% | Upgrade
|
| Operating Margin | 4.11% | 2.60% | 7.55% | 11.99% | 8.18% | Upgrade
|
| Profit Margin | 0.90% | 7.38% | 5.30% | 9.00% | 4.91% | Upgrade
|
| Free Cash Flow Margin | 3.03% | -1.69% | 5.54% | 13.17% | 8.38% | Upgrade
|
| EBITDA | 84.3 | 34.4 | 89.2 | 139.9 | 77.04 | Upgrade
|
| EBITDA Margin | 6.97% | 3.05% | 7.82% | 12.19% | 8.36% | Upgrade
|
| D&A For EBITDA | 34.6 | 5.1 | 3.1 | 2.2 | 1.68 | Upgrade
|
| EBIT | 49.7 | 29.3 | 86.1 | 137.7 | 75.36 | Upgrade
|
| EBIT Margin | 4.11% | 2.60% | 7.55% | 11.99% | 8.18% | Upgrade
|
| Effective Tax Rate | 39.33% | 8.39% | 22.54% | 20.29% | 22.79% | Upgrade
|
| Revenue as Reported | 1,213 | 1,130 | 1,142 | 1,151 | 923.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.