Bawat Water Technologies AB (STO:BAWAT)
1.000
0.00 (0.00%)
At close: Mar 6, 2026
STO:BAWAT Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Operating Revenue | 14.13 | 14.58 | 22.68 | 12.6 | 10.72 | 11.11 |
| Other Revenue | - | - | - | - | - | 0.05 |
| Revenue | 14.13 | 14.58 | 22.68 | 12.6 | 10.72 | 11.16 |
| Revenue Growth (YoY) | -39.02% | -35.68% | 79.99% | 17.50% | -3.91% | - |
| Cost of Revenue | 17.17 | 20.06 | 21.92 | 23.08 | 14.09 | 13.12 |
| Gross Profit | -3.05 | -5.47 | 0.76 | -10.48 | -3.37 | -1.96 |
| Selling, General & Admin | 17.74 | 18.12 | 18.89 | 17.7 | 16.33 | 15.24 |
| Operating Expenses | 24.58 | 27.27 | 28.95 | 26.84 | 25.08 | 22.86 |
| Operating Income | -27.63 | -32.74 | -28.19 | -37.32 | -28.45 | -24.81 |
| Interest Expense | -5.54 | -7.12 | -4.85 | -3.91 | -4.05 | -3.79 |
| Interest & Investment Income | 0.07 | 0.07 | 0.11 | 0 | - | - |
| Currency Exchange Gain (Loss) | -0.6 | -0.6 | -0.53 | 1.49 | -0.04 | -0.03 |
| Other Non Operating Income (Expenses) | -0.92 | -0.92 | -0.14 | 0.83 | 2.15 | 0.64 |
| Pretax Income | -34.62 | -41.31 | -33.61 | -38.91 | -30.39 | -27.99 |
| Income Tax Expense | - | - | - | - | -0.34 | -6.64 |
| Net Income | -34.62 | -41.31 | -33.61 | -38.91 | -30.05 | -21.35 |
| Net Income to Common | -34.62 | -41.31 | -33.61 | -38.91 | -30.05 | -21.35 |
| Shares Outstanding (Basic) | 77 | 61 | 47 | 33 | 29 | 27 |
| Shares Outstanding (Diluted) | 77 | 61 | 47 | 33 | 29 | 27 |
| Shares Change (YoY) | 38.59% | 28.81% | 43.08% | 13.35% | 6.89% | - |
| EPS (Basic) | -0.45 | -0.68 | -0.71 | -1.18 | -1.03 | -0.78 |
| EPS (Diluted) | -0.45 | -0.68 | -0.71 | -1.18 | -1.03 | -0.78 |
| Free Cash Flow | -30.38 | -28.2 | -32.75 | -29.33 | -14 | -10.75 |
| Free Cash Flow Per Share | -0.40 | -0.46 | -0.69 | -0.89 | -0.48 | -0.39 |
| Gross Margin | -21.56% | -37.51% | 3.33% | -83.19% | -31.38% | -17.54% |
| Operating Margin | -195.56% | -224.49% | -124.33% | -296.22% | -265.33% | -222.39% |
| Profit Margin | -245.05% | -283.28% | -148.20% | -308.83% | -280.29% | -191.33% |
| Free Cash Flow Margin | -215.04% | -193.35% | -144.45% | -232.79% | -130.60% | -96.32% |
| EBITDA | -39.4 | -31.77 | -27.46 | -36.96 | -28.09 | -24.09 |
| EBITDA Margin | -278.94% | -217.84% | -121.12% | -293.37% | -261.99% | -215.87% |
| D&A For EBITDA | -11.78 | 0.97 | 0.73 | 0.36 | 0.36 | 0.73 |
| EBIT | -27.63 | -32.74 | -28.19 | -37.32 | -28.45 | -24.81 |
| EBIT Margin | -195.56% | -224.49% | -124.33% | -296.22% | -265.33% | -222.39% |
| Revenue as Reported | 14.58 | 14.58 | 22.68 | 12.6 | 10.73 | 11.16 |
Source: S&P Capital IQ. Standard template. Financial Sources.