BeammWave AB (publ) (STO:BEAMMW.B)
8.82
-0.78 (-8.13%)
Mar 9, 2026, 4:40 PM CET
BeammWave AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 13.7 | 14.59 | 12.81 | 13.66 | 4.73 | Upgrade
|
| Revenue Growth (YoY) | -6.04% | 13.84% | -6.18% | 188.43% | 110.52% | Upgrade
|
| Cost of Revenue | - | 0.8 | - | - | - | Upgrade
|
| Gross Profit | 13.7 | 13.78 | 12.81 | 13.66 | 4.73 | Upgrade
|
| Selling, General & Admin | 43.01 | 39.56 | 34.91 | 29.77 | 10.22 | Upgrade
|
| Other Operating Expenses | -5.87 | -2.63 | -1.16 | -0.38 | -0.64 | Upgrade
|
| Operating Expenses | 38.93 | 36.98 | 33.8 | 29.39 | 9.59 | Upgrade
|
| Operating Income | -25.23 | -23.2 | -20.99 | -15.74 | -4.85 | Upgrade
|
| Interest Expense | -0.04 | -0 | -0 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 0.47 | 0.35 | 0.78 | 0 | - | Upgrade
|
| Pretax Income | -24.8 | -22.85 | -20.21 | -15.73 | -4.85 | Upgrade
|
| Net Income | -24.8 | -22.85 | -20.21 | -15.73 | -4.85 | Upgrade
|
| Net Income to Common | -24.8 | -22.85 | -20.21 | -15.73 | -4.85 | Upgrade
|
| Shares Outstanding (Basic) | 35 | 19 | 13 | 13 | - | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 19 | 13 | 13 | - | Upgrade
|
| Shares Change (YoY) | 87.14% | 41.92% | 3.38% | - | - | Upgrade
|
| EPS (Basic) | -0.71 | -1.22 | -1.54 | -1.24 | - | Upgrade
|
| EPS (Diluted) | -0.71 | -1.22 | -1.54 | -1.24 | - | Upgrade
|
| Free Cash Flow | -27.2 | -22.52 | -16.55 | -13.49 | -3.06 | Upgrade
|
| Free Cash Flow Per Share | -0.78 | -1.21 | -1.26 | -1.06 | - | Upgrade
|
| Gross Margin | 100.00% | 94.49% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -184.11% | -159.08% | -163.84% | -115.23% | -102.47% | Upgrade
|
| Profit Margin | -180.98% | -156.65% | -157.76% | -115.22% | -102.47% | Upgrade
|
| Free Cash Flow Margin | -198.50% | -154.38% | -129.19% | -98.78% | -64.61% | Upgrade
|
| EBITDA | -25.17 | -23.15 | -20.94 | -15.73 | -4.85 | Upgrade
|
| EBITDA Margin | -183.68% | -158.73% | -163.44% | -115.20% | -102.38% | Upgrade
|
| D&A For EBITDA | 0.06 | 0.05 | 0.05 | 0 | 0 | Upgrade
|
| EBIT | -25.23 | -23.2 | -20.99 | -15.74 | -4.85 | Upgrade
|
| EBIT Margin | -184.11% | -159.08% | -163.84% | -115.23% | -102.47% | Upgrade
|
| Revenue as Reported | 19.99 | 17.31 | 14.01 | 14.23 | 5.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.