Beijer Ref AB (publ) (STO:BEIJ.B)
Sweden
· Delayed Price · Currency is SEK 127.85
-3.60 (-2.74%)
Mar 9, 2026, 4:48 PM CET
Beijer Ref AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 37,067 | 35,662 | 32,150 | 22,638 | 16,905 | Upgrade
|
| Revenue Growth (YoY) | 3.94% | 10.92% | 42.02% | 33.91% | 20.21% | Upgrade
|
| Cost of Revenue | 32,701 | 24,149 | 21,821 | 15,811 | 11,869 | Upgrade
|
| Gross Profit | 4,366 | 11,513 | 10,329 | 6,827 | 5,036 | Upgrade
|
| Selling, General & Admin | - | 6,990 | 6,338 | 4,369 | 3,222 | Upgrade
|
| Other Operating Expenses | - | 53 | 50 | 90 | 6 | Upgrade
|
| Operating Expenses | 1,029 | 8,032 | 7,260 | 5,030 | 3,702 | Upgrade
|
| Operating Income | 3,337 | 3,481 | 3,069 | 1,797 | 1,334 | Upgrade
|
| Interest Expense | -493 | -613 | -539 | -182 | -78 | Upgrade
|
| Interest & Investment Income | - | 43 | 29 | 6 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 128 | 88 | 78 | 24 | Upgrade
|
| Other Non Operating Income (Expenses) | 258 | -39 | -77 | 2 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 3,102 | 3,000 | 2,570 | 1,701 | 1,288 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 8 | 13 | 20 | 4 | Upgrade
|
| Pretax Income | 3,102 | 3,008 | 2,583 | 1,721 | 1,292 | Upgrade
|
| Income Tax Expense | 759 | 749 | 183 | 456 | 302 | Upgrade
|
| Earnings From Continuing Operations | 2,343 | 2,259 | 2,400 | 1,265 | 990 | Upgrade
|
| Minority Interest in Earnings | -17 | -32 | -25 | -17 | -11 | Upgrade
|
| Net Income | 2,326 | 2,227 | 2,375 | 1,248 | 979 | Upgrade
|
| Net Income to Common | 2,326 | 2,227 | 2,375 | 1,248 | 979 | Upgrade
|
| Net Income Growth | 4.45% | -6.23% | 90.30% | 27.48% | 35.53% | Upgrade
|
| Shares Outstanding (Basic) | 507 | 507 | 487 | 380 | 380 | Upgrade
|
| Shares Outstanding (Diluted) | 507 | 507 | 487 | 380 | 382 | Upgrade
|
| Shares Change (YoY) | 0.03% | 4.09% | 27.97% | -0.51% | 0.06% | Upgrade
|
| EPS (Basic) | 4.59 | 4.39 | 4.88 | 3.28 | 2.57 | Upgrade
|
| EPS (Diluted) | 4.59 | 4.39 | 4.88 | 3.28 | 2.56 | Upgrade
|
| EPS Growth | 4.50% | -10.00% | 48.71% | 28.13% | 35.45% | Upgrade
|
| Free Cash Flow | 3,817 | 2,635 | 1,393 | -139 | -113 | Upgrade
|
| Free Cash Flow Per Share | 7.53 | 5.20 | 2.86 | -0.36 | -0.29 | Upgrade
|
| Dividend Per Share | 1.500 | 1.400 | 1.300 | 0.940 | 1.100 | Upgrade
|
| Dividend Growth | 7.14% | 7.69% | 38.30% | -14.54% | 32.00% | Upgrade
|
| Gross Margin | 11.78% | 32.28% | 32.13% | 30.16% | 29.79% | Upgrade
|
| Operating Margin | 9.00% | 9.76% | 9.55% | 7.94% | 7.89% | Upgrade
|
| Profit Margin | 6.28% | 6.25% | 7.39% | 5.51% | 5.79% | Upgrade
|
| Free Cash Flow Margin | 10.30% | 7.39% | 4.33% | -0.61% | -0.67% | Upgrade
|
| EBITDA | 4,367 | 3,857 | 3,397 | 1,944 | 1,451 | Upgrade
|
| EBITDA Margin | 11.78% | 10.81% | 10.57% | 8.59% | 8.58% | Upgrade
|
| D&A For EBITDA | 1,030 | 376 | 328 | 147 | 117 | Upgrade
|
| EBIT | 3,337 | 3,481 | 3,069 | 1,797 | 1,334 | Upgrade
|
| EBIT Margin | 9.00% | 9.76% | 9.55% | 7.94% | 7.89% | Upgrade
|
| Effective Tax Rate | 24.47% | 24.90% | 7.08% | 26.50% | 23.38% | Upgrade
|
| Revenue as Reported | - | 35,797 | 32,267 | 22,784 | 16,953 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.