Billerud AB (publ) (STO:BILL)
Sweden
· Delayed Price · Currency is SEK 77.40
-1.70 (-2.15%)
Mar 6, 2026, 3:20 PM CET
Billerud AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 40,488 | 43,453 | 41,224 | 42,590 | 26,206 | Upgrade
|
| Other Revenue | - | 114 | 132 | 126 | 89 | Upgrade
|
| Revenue | 40,488 | 43,567 | 41,356 | 42,716 | 26,295 | Upgrade
|
| Revenue Growth (YoY) | -7.07% | 5.35% | -3.18% | 62.45% | 9.83% | Upgrade
|
| Cost of Revenue | 21,150 | 22,282 | 22,359 | 19,556 | 12,876 | Upgrade
|
| Gross Profit | 19,338 | 21,285 | 18,997 | 23,160 | 13,419 | Upgrade
|
| Selling, General & Admin | 15,462 | 16,533 | 15,608 | 15,325 | 9,600 | Upgrade
|
| Other Operating Expenses | -248 | -68 | -151 | -114 | -87 | Upgrade
|
| Operating Expenses | 18,082 | 19,325 | 18,237 | 17,691 | 11,425 | Upgrade
|
| Operating Income | 1,256 | 1,960 | 760 | 5,469 | 1,994 | Upgrade
|
| Interest Expense | -340 | -399 | -316 | -121 | -89 | Upgrade
|
| Interest & Investment Income | - | 97 | 92 | 31 | 3 | Upgrade
|
| Earnings From Equity Investments | 310 | 41 | -194 | -19 | 89 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 21 | -54 | 339 | -10 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -16 | -20 | 63 | -11 | Upgrade
|
| EBT Excluding Unusual Items | 1,226 | 1,704 | 268 | 5,762 | 1,976 | Upgrade
|
| Merger & Restructuring Charges | -350 | 58 | -106 | - | -135 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 84 | 25 | - | - | Upgrade
|
| Asset Writedown | 14 | 9 | -2 | - | - | Upgrade
|
| Other Unusual Items | - | 389 | - | - | - | Upgrade
|
| Pretax Income | 890 | 2,248 | 185 | 5,873 | 1,876 | Upgrade
|
| Income Tax Expense | 179 | 501 | -299 | 1,283 | 391 | Upgrade
|
| Earnings From Continuing Operations | 711 | 1,747 | 484 | 4,590 | 1,485 | Upgrade
|
| Net Income to Company | 711 | 1,747 | 484 | 4,590 | 1,485 | Upgrade
|
| Net Income | 711 | 1,747 | 484 | 4,590 | 1,485 | Upgrade
|
| Net Income to Common | 711 | 1,747 | 484 | 4,590 | 1,485 | Upgrade
|
| Net Income Growth | -59.30% | 260.95% | -89.45% | 209.09% | 125.00% | Upgrade
|
| Shares Outstanding (Basic) | 249 | 249 | 248 | 228 | 207 | Upgrade
|
| Shares Outstanding (Diluted) | 249 | 249 | 249 | 228 | 207 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.01% | 8.85% | 10.27% | 0.02% | Upgrade
|
| EPS (Basic) | 2.86 | 7.03 | 1.95 | 20.13 | 7.18 | Upgrade
|
| EPS (Diluted) | 2.86 | 7.02 | 1.95 | 20.09 | 7.17 | Upgrade
|
| EPS Growth | -59.28% | 260.41% | -90.31% | 180.19% | 124.76% | Upgrade
|
| Free Cash Flow | 511 | 641 | 113 | 3,499 | 2,366 | Upgrade
|
| Free Cash Flow Per Share | 2.06 | 2.58 | 0.46 | 15.32 | 11.42 | Upgrade
|
| Dividend Per Share | 2.000 | 3.500 | 2.000 | 5.500 | 4.300 | Upgrade
|
| Dividend Growth | -42.86% | 75.00% | -63.64% | 27.91% | - | Upgrade
|
| Gross Margin | 47.76% | 48.86% | 45.93% | 54.22% | 51.03% | Upgrade
|
| Operating Margin | 3.10% | 4.50% | 1.84% | 12.80% | 7.58% | Upgrade
|
| Profit Margin | 1.76% | 4.01% | 1.17% | 10.75% | 5.65% | Upgrade
|
| Free Cash Flow Margin | 1.26% | 1.47% | 0.27% | 8.19% | 9.00% | Upgrade
|
| EBITDA | 4,124 | 4,602 | 3,337 | 7,768 | 3,790 | Upgrade
|
| EBITDA Margin | 10.19% | 10.56% | 8.07% | 18.19% | 14.41% | Upgrade
|
| D&A For EBITDA | 2,868 | 2,642 | 2,577 | 2,299 | 1,796 | Upgrade
|
| EBIT | 1,256 | 1,960 | 760 | 5,469 | 1,994 | Upgrade
|
| EBIT Margin | 3.10% | 4.50% | 1.84% | 12.80% | 7.58% | Upgrade
|
| Effective Tax Rate | 20.11% | 22.29% | - | 21.85% | 20.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.