BIMobject AB (STO:BIM)
4.100
-0.060 (-1.44%)
Mar 9, 2026, 5:24 PM CET
BIMobject AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 168.57 | 181.27 | 162.1 | 133.81 | 120.75 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | Upgrade
|
| Revenue | 168.57 | 181.27 | 162.1 | 133.81 | 120.75 | Upgrade
|
| Revenue Growth (YoY) | -7.00% | 11.82% | 21.14% | 10.82% | -12.49% | Upgrade
|
| Cost of Revenue | 147.4 | 144.66 | 137.61 | 138.39 | 139.13 | Upgrade
|
| Gross Profit | 21.17 | 36.61 | 24.49 | -4.58 | -18.38 | Upgrade
|
| Selling, General & Admin | 77.75 | 53.93 | 46.27 | 49.86 | 60.52 | Upgrade
|
| Other Operating Expenses | - | -0.39 | -0.92 | -0.41 | -1.06 | Upgrade
|
| Operating Expenses | 89.67 | 62.2 | 55.69 | 59.51 | 69.35 | Upgrade
|
| Operating Income | -68.49 | -25.59 | -31.2 | -64.08 | -87.73 | Upgrade
|
| Interest Expense | - | -0.02 | -0.04 | -0.21 | -0.24 | Upgrade
|
| Interest & Investment Income | 3.37 | 9.79 | 6.6 | 0.15 | 0.83 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.26 | 0.95 | 7.36 | 5.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.11 | -0.01 | -0.01 | -0.01 | 0.99 | Upgrade
|
| EBT Excluding Unusual Items | -64.01 | -12.57 | -23.7 | -56.8 | -80.38 | Upgrade
|
| Impairment of Goodwill | - | - | - | -3.51 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -4.47 | -0.67 | Upgrade
|
| Pretax Income | -64.01 | -12.57 | -23.7 | -64.77 | -81.05 | Upgrade
|
| Income Tax Expense | -3.44 | 0.14 | 0.2 | -1.34 | 0.22 | Upgrade
|
| Earnings From Continuing Operations | -60.57 | -12.72 | -23.9 | -63.43 | -81.28 | Upgrade
|
| Minority Interest in Earnings | - | - | 6.44 | 6 | - | Upgrade
|
| Net Income | -60.57 | -12.72 | -17.46 | -57.43 | -81.28 | Upgrade
|
| Net Income to Common | -60.57 | -12.72 | -17.46 | -57.43 | -81.28 | Upgrade
|
| Shares Outstanding (Basic) | 145 | 141 | 146 | 140 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 145 | 141 | 146 | 140 | 140 | Upgrade
|
| Shares Change (YoY) | 2.71% | -2.89% | 3.87% | -0.03% | 8.75% | Upgrade
|
| EPS (Basic) | -0.42 | -0.09 | -0.12 | -0.41 | -0.58 | Upgrade
|
| EPS (Diluted) | -0.42 | -0.09 | -0.12 | -0.41 | -0.58 | Upgrade
|
| Free Cash Flow | -47.44 | -7.91 | -15.46 | -65.24 | -87.05 | Upgrade
|
| Free Cash Flow Per Share | -0.33 | -0.06 | -0.11 | -0.47 | -0.62 | Upgrade
|
| Gross Margin | 12.56% | 20.20% | 15.11% | -3.42% | -15.22% | Upgrade
|
| Operating Margin | -40.63% | -14.12% | -19.25% | -47.89% | -72.65% | Upgrade
|
| Profit Margin | -35.93% | -7.02% | -10.77% | -42.92% | -67.31% | Upgrade
|
| Free Cash Flow Margin | -28.14% | -4.37% | -9.54% | -48.76% | -72.09% | Upgrade
|
| EBITDA | -55.68 | -20.38 | -24.67 | -57.53 | -82.31 | Upgrade
|
| EBITDA Margin | -33.03% | -11.24% | -15.22% | -42.99% | -68.16% | Upgrade
|
| D&A For EBITDA | 12.81 | 5.21 | 6.53 | 6.56 | 5.42 | Upgrade
|
| EBIT | -68.49 | -25.59 | -31.2 | -64.08 | -87.73 | Upgrade
|
| EBIT Margin | -40.63% | -14.12% | -19.25% | -47.89% | -72.65% | Upgrade
|
| Revenue as Reported | 169.68 | 183.05 | 163.36 | 137.37 | 124.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.