Boho Group AB (publ) (STO:BOHO)
Sweden
· Delayed Price · Currency is SEK 8.08
+0.06 (0.75%)
Mar 6, 2026, 5:18 PM CET
Boho Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 20.05 | 59.46 | 230.39 | 114.27 | 91.96 | Upgrade
|
| Other Revenue | 91.89 | 104.79 | 99.4 | 89.12 | 64.51 | Upgrade
|
| Revenue | 111.93 | 164.25 | 329.79 | 203.39 | 156.48 | Upgrade
|
| Revenue Growth (YoY) | -31.85% | -50.20% | 62.15% | 29.98% | 180.42% | Upgrade
|
| Cost of Revenue | 109.72 | 135.9 | 216.55 | 154.05 | 134.24 | Upgrade
|
| Gross Profit | 2.21 | 28.35 | 113.24 | 49.34 | 22.24 | Upgrade
|
| Selling, General & Admin | 16.09 | 14.49 | 19.52 | 16.45 | 11.6 | Upgrade
|
| Other Operating Expenses | 1.5 | 2.88 | -0.11 | -0.06 | 4.32 | Upgrade
|
| Operating Expenses | 17.58 | 17.37 | 19.41 | 16.39 | 15.92 | Upgrade
|
| Operating Income | -15.37 | 10.98 | 93.83 | 32.95 | 6.32 | Upgrade
|
| Interest Expense | -18.92 | -21.96 | -22.94 | -23.55 | -27.15 | Upgrade
|
| Interest & Investment Income | - | 0.02 | 0.02 | 0.04 | 0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.53 | -0.53 | -1.8 | -0.85 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -3.64 | -2.01 | -6.71 | -2.79 | Upgrade
|
| EBT Excluding Unusual Items | -34.29 | -13.07 | 68.37 | 0.93 | -24.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -7.98 | 0.44 | - | - | Upgrade
|
| Asset Writedown | - | -26.2 | -49.99 | -50.77 | -31.53 | Upgrade
|
| Other Unusual Items | - | - | - | - | -8.19 | Upgrade
|
| Pretax Income | -34.29 | -47.24 | 18.82 | -49.84 | -64.03 | Upgrade
|
| Income Tax Expense | -1.41 | -2.72 | 12.19 | -7.92 | -9.54 | Upgrade
|
| Earnings From Continuing Operations | -32.88 | -44.52 | 6.63 | -41.92 | -54.5 | Upgrade
|
| Net Income | -32.88 | -44.52 | 6.63 | -41.92 | -54.5 | Upgrade
|
| Net Income to Common | -32.88 | -44.52 | 6.63 | -41.92 | -54.5 | Upgrade
|
| Shares Outstanding (Basic) | 58 | 58 | 58 | 57 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 58 | 58 | 57 | 53 | Upgrade
|
| Shares Change (YoY) | - | - | 1.71% | 7.51% | 6.47% | Upgrade
|
| EPS (Basic) | -0.57 | -0.77 | 0.11 | -0.74 | -1.03 | Upgrade
|
| EPS (Diluted) | -0.57 | -0.77 | 0.11 | -0.74 | -1.03 | Upgrade
|
| Free Cash Flow | -18.91 | 25.46 | -15.46 | -63.31 | 66.56 | Upgrade
|
| Free Cash Flow Per Share | -0.33 | 0.44 | -0.27 | -1.12 | 1.26 | Upgrade
|
| Gross Margin | 1.98% | 17.26% | 34.34% | 24.26% | 14.21% | Upgrade
|
| Operating Margin | -13.73% | 6.68% | 28.45% | 16.20% | 4.04% | Upgrade
|
| Profit Margin | -29.37% | -27.11% | 2.01% | -20.61% | -34.83% | Upgrade
|
| Free Cash Flow Margin | -16.89% | 15.50% | -4.69% | -31.13% | 42.54% | Upgrade
|
| EBITDA | -4.55 | 21.52 | 104.02 | 43.72 | 18.1 | Upgrade
|
| EBITDA Margin | -4.07% | 13.10% | 31.54% | 21.49% | 11.57% | Upgrade
|
| D&A For EBITDA | 10.82 | 10.55 | 10.18 | 10.77 | 11.78 | Upgrade
|
| EBIT | -15.37 | 10.98 | 93.83 | 32.95 | 6.32 | Upgrade
|
| EBIT Margin | -13.73% | 6.68% | 28.45% | 16.20% | 4.04% | Upgrade
|
| Effective Tax Rate | - | - | 64.78% | - | - | Upgrade
|
| Revenue as Reported | 111.93 | 164.25 | 329.79 | 203.39 | 156.48 | Upgrade
|
| Advertising Expenses | - | 0.69 | 0.89 | 0.39 | 0.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.