Bokusgruppen AB (publ) (STO:BOKUS)
Sweden
· Delayed Price · Currency is SEK 66.20
-2.00 (-2.93%)
Mar 9, 2026, 5:13 PM CET
Bokusgruppen AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 2,155 | 1,989 | 1,870 | 1,822 | 1,866 | Upgrade
|
| Revenue Growth (YoY) | 8.34% | 6.34% | 2.65% | -2.36% | 5.14% | Upgrade
|
| Cost of Revenue | 1,576 | 1,482 | 1,397 | 1,379 | 1,430 | Upgrade
|
| Gross Profit | 579 | 507.3 | 473.3 | 442.8 | 436 | Upgrade
|
| Selling, General & Admin | 262.3 | 234 | 220.4 | 225.5 | 191 | Upgrade
|
| Amortization of Goodwill & Intangibles | 46.8 | 45.2 | 45.3 | 42.7 | 43 | Upgrade
|
| Other Operating Expenses | - | 0.4 | - | 0.1 | - | Upgrade
|
| Operating Expenses | 467.2 | 431.6 | 403.8 | 393 | 362.2 | Upgrade
|
| Operating Income | 111.8 | 75.7 | 69.5 | 49.8 | 73.8 | Upgrade
|
| Interest Expense | -24.1 | -19.8 | -16.1 | -10.7 | -16.2 | Upgrade
|
| Interest & Investment Income | 18.6 | 0.8 | 0.4 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | -2.3 | -2.2 | -2.6 | -2.3 | Upgrade
|
| EBT Excluding Unusual Items | 106.2 | 54.4 | 51.6 | 36.5 | 55.3 | Upgrade
|
| Merger & Restructuring Charges | - | -0.5 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 2 | 7.4 | Upgrade
|
| Pretax Income | 106.2 | 53.9 | 51.6 | 38.5 | 62.7 | Upgrade
|
| Income Tax Expense | 18.1 | 12 | 11 | 8.7 | 12.2 | Upgrade
|
| Net Income | 88.1 | 41.9 | 40.6 | 29.8 | 50.5 | Upgrade
|
| Net Income to Common | 88.1 | 41.9 | 40.6 | 29.8 | 50.5 | Upgrade
|
| Net Income Growth | 110.26% | 3.20% | 36.24% | -40.99% | 1074.42% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 15 | Upgrade
|
| Shares Change (YoY) | 1.61% | - | - | 5.79% | 13.60% | Upgrade
|
| EPS (Basic) | 5.45 | 2.59 | 2.51 | 1.85 | 3.31 | Upgrade
|
| EPS (Diluted) | 5.37 | 2.59 | 2.51 | 1.85 | 3.31 | Upgrade
|
| EPS Growth | 107.00% | 3.20% | 36.24% | -44.22% | 933.86% | Upgrade
|
| Free Cash Flow | 269.2 | 261.1 | 237.9 | 141.4 | 252.7 | Upgrade
|
| Free Cash Flow Per Share | 16.40 | 16.17 | 14.73 | 8.76 | 16.55 | Upgrade
|
| Dividend Per Share | 4.000 | 3.600 | 3.300 | 3.000 | 3.000 | Upgrade
|
| Dividend Growth | 11.11% | 9.09% | 10.00% | - | 105.65% | Upgrade
|
| Gross Margin | 26.87% | 25.51% | 25.31% | 24.30% | 23.36% | Upgrade
|
| Operating Margin | 5.19% | 3.81% | 3.72% | 2.73% | 3.96% | Upgrade
|
| Profit Margin | 4.09% | 2.11% | 2.17% | 1.64% | 2.71% | Upgrade
|
| Free Cash Flow Margin | 12.49% | 13.13% | 12.72% | 7.76% | 13.54% | Upgrade
|
| EBITDA | 167.4 | 104.5 | 123.5 | 103.3 | 127.3 | Upgrade
|
| EBITDA Margin | 7.77% | 5.25% | 6.60% | 5.67% | 6.82% | Upgrade
|
| D&A For EBITDA | 55.6 | 28.8 | 54 | 53.5 | 53.5 | Upgrade
|
| EBIT | 111.8 | 75.7 | 69.5 | 49.8 | 73.8 | Upgrade
|
| EBIT Margin | 5.19% | 3.81% | 3.72% | 2.73% | 3.96% | Upgrade
|
| Effective Tax Rate | 17.04% | 22.26% | 21.32% | 22.60% | 19.46% | Upgrade
|
| Revenue as Reported | 2,155 | 1,989 | 1,870 | 1,822 | 1,866 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.