Bonava AB (publ) (STO:BONAV.B)
Sweden
· Delayed Price · Currency is SEK 10.26
-0.06 (-0.58%)
Mar 9, 2026, 4:19 PM CET
Bonava AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,725 | 8,194 | 13,269 | 13,987 | 14,746 | Upgrade
|
| Revenue Growth (YoY) | -5.72% | -38.25% | -5.13% | -5.15% | -13.24% | Upgrade
|
| Cost of Revenue | 6,738 | 7,514 | 11,849 | 12,298 | 12,820 | Upgrade
|
| Gross Profit | 987 | 680 | 1,420 | 1,689 | 1,926 | Upgrade
|
| Selling, General & Admin | 625 | 658 | 760 | 831 | 844 | Upgrade
|
| Operating Expenses | 625 | 658 | 760 | 831 | 844 | Upgrade
|
| Operating Income | 362 | 22 | 660 | 858 | 1,082 | Upgrade
|
| Interest Expense | -613 | -468 | -488 | -178 | -124 | Upgrade
|
| Interest & Investment Income | 185 | - | - | 7 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 13 | -10 | -6 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -68 | -21 | -16 | -20 | Upgrade
|
| EBT Excluding Unusual Items | -67 | -501 | 141 | 665 | 940 | Upgrade
|
| Merger & Restructuring Charges | - | - | -435 | -56 | -146 | Upgrade
|
| Asset Writedown | - | - | -844 | - | -102 | Upgrade
|
| Other Unusual Items | - | - | - | - | 168 | Upgrade
|
| Pretax Income | -67 | -501 | -1,138 | 609 | 860 | Upgrade
|
| Income Tax Expense | 22 | 17 | 5 | 169 | 179 | Upgrade
|
| Earnings From Continuing Operations | -89 | -518 | -1,143 | 440 | 681 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -194 | -743 | 127 | Upgrade
|
| Net Income to Company | -89 | -518 | -1,337 | -303 | 808 | Upgrade
|
| Net Income | -89 | -518 | -1,337 | -303 | 808 | Upgrade
|
| Net Income to Common | -89 | -518 | -1,337 | -303 | 808 | Upgrade
|
| Net Income Growth | - | - | - | - | 10.23% | Upgrade
|
| Shares Outstanding (Basic) | 322 | 280 | 107 | 107 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 322 | 280 | 107 | 107 | 107 | Upgrade
|
| Shares Change (YoY) | 14.90% | 161.10% | - | - | -0.19% | Upgrade
|
| EPS (Basic) | -0.28 | -1.85 | -12.47 | -2.83 | 7.54 | Upgrade
|
| EPS (Diluted) | -0.28 | -1.85 | -12.47 | -2.83 | 7.54 | Upgrade
|
| EPS Growth | - | - | - | - | 10.44% | Upgrade
|
| Free Cash Flow | 390 | 521 | -546 | -3,349 | 619 | Upgrade
|
| Free Cash Flow Per Share | 1.21 | 1.86 | -5.09 | -31.24 | 5.77 | Upgrade
|
| Dividend Per Share | - | - | - | - | 3.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 7.69% | Upgrade
|
| Gross Margin | 12.78% | 8.30% | 10.70% | 12.07% | 13.06% | Upgrade
|
| Operating Margin | 4.69% | 0.27% | 4.97% | 6.13% | 7.34% | Upgrade
|
| Profit Margin | -1.15% | -6.32% | -10.08% | -2.17% | 5.48% | Upgrade
|
| Free Cash Flow Margin | 5.05% | 6.36% | -4.12% | -23.94% | 4.20% | Upgrade
|
| EBITDA | 398 | 58 | 704 | 942 | 1,210 | Upgrade
|
| EBITDA Margin | 5.15% | 0.71% | 5.31% | 6.73% | 8.21% | Upgrade
|
| D&A For EBITDA | 36 | 36 | 44 | 84 | 128 | Upgrade
|
| EBIT | 362 | 22 | 660 | 858 | 1,082 | Upgrade
|
| EBIT Margin | 4.69% | 0.27% | 4.97% | 6.13% | 7.34% | Upgrade
|
| Effective Tax Rate | - | - | - | 27.75% | 20.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.