Bonesupport Holding AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	12,414	25,453	12,243	5,191	2,823	4,945	Upgrade
Market Cap Growth	-45.66%	107.89%	135.87%	83.86%	-42.91%	192.84%	Upgrade
Enterprise Value	12,047	25,315	12,092	4,997	2,609	4,578	Upgrade
Last Close Price	188.50	386.80	188.20	80.45	44.00	77.60	Upgrade
PE Ratio	82.71	190.30	49.97	-	-	-	Upgrade
PS Ratio	11.09	28.32	20.71	15.79	13.26	27.34	Upgrade
PB Ratio	14.85	34.99	22.46	19.30	10.63	12.40	Upgrade
P/TBV Ratio	15.12	35.16	22.63	19.45	10.72	12.48	Upgrade
P/FCF Ratio	52.08	396.29	-	-	-	-	Upgrade
P/OCF Ratio	51.57	387.07	-	-	-	-	Upgrade
EV/Sales Ratio	10.76	28.17	20.46	15.20	12.25	25.31	Upgrade
EV/EBITDA Ratio	47.88	168.88	493.43	-	-	-	Upgrade
EV/EBIT Ratio	49.70	171.38	534.17	-	-	-	Upgrade
EV/FCF Ratio	50.53	394.14	-	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.02	0.03	0.07	0.08	0.03	Upgrade
Debt / EBITDA Ratio	0.04	0.09	0.55	-	-	-	Upgrade
Debt / FCF Ratio	0.05	0.23	-	-	-	-	Upgrade
Asset Turnover	1.26	1.15	1.12	0.92	0.53	0.55	Upgrade
Inventory Turnover	0.62	0.61	0.72	0.58	0.48	0.45	Upgrade
Quick Ratio	3.45	3.32	2.28	3.03	4.11	6.50	Upgrade
Current Ratio	4.73	4.32	3.10	3.76	5.00	7.31	Upgrade
Return on Equity (ROE)	20.29%	21.02%	60.19%	-25.50%	-25.74%	-38.77%	Upgrade
Return on Assets (ROA)	17.01%	11.77%	2.67%	-11.81%	-12.87%	-18.18%	Upgrade
Return on Capital (ROIC)	19.88%	14.15%	3.33%	-14.74%	-14.95%	-22.10%	Upgrade
Return on Capital Employed (ROCE)	28.80%	20.10%	4.10%	-24.00%	-29.50%	-23.80%	Upgrade
Earnings Yield	1.22%	0.53%	2.00%	-1.31%	-3.03%	-2.05%	Upgrade
FCF Yield	1.92%	0.25%	-0.16%	-0.94%	-3.05%	-2.04%	Upgrade
Buyback Yield / Dilution	-0.87%	-1.55%	-1.78%	-0.70%	-8.32%	-13.86%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.