Botnia Gold AB (publ) (STO:BOTX)
12.55
-0.30 (-2.33%)
Mar 9, 2026, 5:22 PM CET
Botnia Gold AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 246.33 | 56.74 | 0.21 | 2.19 | 3.59 | Upgrade
|
| Revenue Growth (YoY) | 334.14% | 26538.50% | -90.28% | -38.90% | 4.46% | Upgrade
|
| Cost of Revenue | 76.91 | 19.4 | 0.48 | 2.26 | 3.83 | Upgrade
|
| Gross Profit | 169.42 | 37.34 | -0.27 | -0.07 | -0.24 | Upgrade
|
| Selling, General & Admin | 70.01 | 34.96 | 7.3 | 7.34 | 5.15 | Upgrade
|
| Other Operating Expenses | 3.3 | 0.05 | -0 | - | - | Upgrade
|
| Operating Expenses | 106.21 | 44.15 | 7.29 | 7.34 | 5.15 | Upgrade
|
| Operating Income | 63.21 | -6.81 | -7.56 | -7.41 | -5.4 | Upgrade
|
| Interest Expense | -0.76 | -0.43 | -0.26 | -0.18 | -0.18 | Upgrade
|
| Interest & Investment Income | - | 0.53 | 0.42 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 62.45 | -6.71 | -7.4 | -7.59 | -5.57 | Upgrade
|
| Pretax Income | 62.45 | -6.71 | -7.4 | -7.59 | -5.57 | Upgrade
|
| Income Tax Expense | 13.49 | -29.05 | -0.13 | - | - | Upgrade
|
| Net Income | 48.96 | 22.34 | -7.28 | -7.59 | -5.57 | Upgrade
|
| Net Income to Common | 48.96 | 22.34 | -7.28 | -7.59 | -5.57 | Upgrade
|
| Net Income Growth | 119.21% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 41 | 40 | 40 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 29 | 30 | Upgrade
|
| Shares Change (YoY) | - | 0.28% | 40.33% | -1.82% | 10.22% | Upgrade
|
| EPS (Basic) | 1.20 | 0.56 | -0.18 | -0.26 | -0.19 | Upgrade
|
| EPS (Diluted) | 1.19 | 0.55 | -0.18 | -0.26 | -0.19 | Upgrade
|
| EPS Growth | 115.71% | - | - | - | - | Upgrade
|
| Free Cash Flow | 94.11 | -39.67 | -20.05 | -6.03 | -3.61 | Upgrade
|
| Free Cash Flow Per Share | 2.28 | -0.96 | -0.49 | -0.21 | -0.12 | Upgrade
|
| Gross Margin | 68.78% | 65.81% | -126.76% | -3.29% | -6.75% | Upgrade
|
| Operating Margin | 25.66% | -12.01% | -3550.70% | -338.06% | -150.45% | Upgrade
|
| Profit Margin | 19.88% | 39.36% | -3416.43% | -346.37% | -155.38% | Upgrade
|
| Free Cash Flow Margin | 38.20% | -69.92% | -9413.61% | -275.40% | -100.59% | Upgrade
|
| EBITDA | 96.11 | 2.33 | - | - | -5.36 | Upgrade
|
| EBITDA Margin | 39.02% | 4.10% | - | - | -149.36% | Upgrade
|
| D&A For EBITDA | 32.9 | 9.14 | - | - | 0.04 | Upgrade
|
| EBIT | 63.21 | -6.81 | -7.56 | -7.41 | -5.4 | Upgrade
|
| EBIT Margin | 25.66% | -12.01% | - | - | -150.45% | Upgrade
|
| Effective Tax Rate | 21.61% | - | - | - | - | Upgrade
|
| Revenue as Reported | - | 56.87 | 0.22 | 2.19 | 3.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.