Botnia Gold AB (publ) (STO:BOTX)
Sweden flag Sweden · Delayed Price · Currency is SEK
12.55
-0.30 (-2.33%)
Mar 9, 2026, 5:22 PM CET

Botnia Gold AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
246.3356.740.212.193.59
Upgrade
Revenue Growth (YoY)
334.14%26538.50%-90.28%-38.90%4.46%
Upgrade
Cost of Revenue
76.9119.40.482.263.83
Upgrade
Gross Profit
169.4237.34-0.27-0.07-0.24
Upgrade
Selling, General & Admin
70.0134.967.37.345.15
Upgrade
Other Operating Expenses
3.30.05-0--
Upgrade
Operating Expenses
106.2144.157.297.345.15
Upgrade
Operating Income
63.21-6.81-7.56-7.41-5.4
Upgrade
Interest Expense
-0.76-0.43-0.26-0.18-0.18
Upgrade
Interest & Investment Income
-0.530.420-
Upgrade
EBT Excluding Unusual Items
62.45-6.71-7.4-7.59-5.57
Upgrade
Pretax Income
62.45-6.71-7.4-7.59-5.57
Upgrade
Income Tax Expense
13.49-29.05-0.13--
Upgrade
Net Income
48.9622.34-7.28-7.59-5.57
Upgrade
Net Income to Common
48.9622.34-7.28-7.59-5.57
Upgrade
Net Income Growth
119.21%----
Upgrade
Shares Outstanding (Basic)
4140402929
Upgrade
Shares Outstanding (Diluted)
4141412930
Upgrade
Shares Change (YoY)
-0.28%40.33%-1.82%10.22%
Upgrade
EPS (Basic)
1.200.56-0.18-0.26-0.19
Upgrade
EPS (Diluted)
1.190.55-0.18-0.26-0.19
Upgrade
EPS Growth
115.71%----
Upgrade
Free Cash Flow
94.11-39.67-20.05-6.03-3.61
Upgrade
Free Cash Flow Per Share
2.28-0.96-0.49-0.21-0.12
Upgrade
Gross Margin
68.78%65.81%-126.76%-3.29%-6.75%
Upgrade
Operating Margin
25.66%-12.01%-3550.70%-338.06%-150.45%
Upgrade
Profit Margin
19.88%39.36%-3416.43%-346.37%-155.38%
Upgrade
Free Cash Flow Margin
38.20%-69.92%-9413.61%-275.40%-100.59%
Upgrade
EBITDA
96.112.33---5.36
Upgrade
EBITDA Margin
39.02%4.10%---149.36%
Upgrade
D&A For EBITDA
32.99.14--0.04
Upgrade
EBIT
63.21-6.81-7.56-7.41-5.4
Upgrade
EBIT Margin
25.66%-12.01%---150.45%
Upgrade
Effective Tax Rate
21.61%----
Upgrade
Revenue as Reported
-56.870.222.193.59
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.