BrainCool AB (publ) (STO:BRAIN)
Sweden
· Delayed Price · Currency is SEK 0.533
-0.006 (-1.11%)
Mar 9, 2026, 5:03 PM CET
BrainCool AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 38.69 | 42.69 | 27.4 | 21.24 | 11.28 | Upgrade
|
| Other Revenue | - | 0.01 | - | 8.81 | 12.19 | Upgrade
|
| Revenue | 38.69 | 42.69 | 27.4 | 30.05 | 23.48 | Upgrade
|
| Revenue Growth (YoY) | -9.39% | 55.79% | -8.81% | 28.01% | 47.14% | Upgrade
|
| Cost of Revenue | 30.06 | 29.55 | 15.29 | 8.11 | 7.32 | Upgrade
|
| Gross Profit | 8.62 | 13.14 | 12.12 | 21.95 | 16.16 | Upgrade
|
| Selling, General & Admin | 45.06 | 54.59 | 63.42 | 56.97 | 49.71 | Upgrade
|
| Other Operating Expenses | -6.45 | -2.01 | -1.26 | -1.72 | -2.65 | Upgrade
|
| Operating Expenses | 43.05 | 55.33 | 66.28 | 60.01 | 52.52 | Upgrade
|
| Operating Income | -34.43 | -42.19 | -54.16 | -38.06 | -36.36 | Upgrade
|
| Interest Expense | -3.88 | -0.69 | -0.59 | -5.6 | -3.31 | Upgrade
|
| Interest & Investment Income | 0.12 | 5.67 | 0.14 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -4.67 | -0.03 | 1.38 | 0.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.31 | -1.93 | -0 | -2.45 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -35.89 | -43.81 | -54.64 | -44.72 | -38.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -6.53 | -0.86 | - | Upgrade
|
| Pretax Income | -35.89 | -43.81 | -61.17 | -45.58 | -38.75 | Upgrade
|
| Income Tax Expense | 1.16 | 0.23 | 0.1 | 0.03 | - | Upgrade
|
| Net Income | -37.05 | -44.04 | -61.28 | -45.61 | -38.75 | Upgrade
|
| Net Income to Common | -37.05 | -44.04 | -61.28 | -45.61 | -38.75 | Upgrade
|
| Shares Outstanding (Basic) | 253 | 220 | 166 | 75 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 256 | 220 | 166 | 75 | 64 | Upgrade
|
| Shares Change (YoY) | 16.30% | 32.97% | 121.48% | 17.71% | 15.80% | Upgrade
|
| EPS (Basic) | -0.15 | -0.20 | -0.37 | -0.61 | -0.61 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.20 | -0.37 | -0.61 | -0.61 | Upgrade
|
| Free Cash Flow | -56.49 | -67.26 | -62.5 | -47.1 | -28.59 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | -0.30 | -0.38 | -0.63 | -0.45 | Upgrade
|
| Gross Margin | 22.29% | 30.78% | 44.21% | 73.02% | 68.84% | Upgrade
|
| Operating Margin | -89.00% | -98.82% | -197.63% | -126.64% | -154.85% | Upgrade
|
| Profit Margin | -95.77% | -103.16% | -223.60% | -151.77% | -165.05% | Upgrade
|
| Free Cash Flow Margin | -146.03% | -157.54% | -228.07% | -156.72% | -121.76% | Upgrade
|
| EBITDA | -30.19 | -41.09 | -51.89 | -35.57 | -33.07 | Upgrade
|
| EBITDA Margin | -78.04% | -96.25% | -189.34% | -118.34% | -140.87% | Upgrade
|
| D&A For EBITDA | 4.24 | 1.1 | 2.27 | 2.49 | 3.28 | Upgrade
|
| EBIT | -34.43 | -42.19 | -54.16 | -38.06 | -36.36 | Upgrade
|
| EBIT Margin | -89.00% | -98.82% | -197.63% | -126.64% | -154.85% | Upgrade
|
| Revenue as Reported | 45.14 | 44.79 | 30.85 | 33.79 | 27.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.