Brinova Fastigheter AB (publ) (STO:BRIN.B)
Sweden
· Delayed Price · Currency is SEK 15.10
-0.05 (-0.33%)
Dec 4, 2025, 3:23 PM CET
Brinova Fastigheter AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 |
| Rental Revenue | 463.8 | 381.5 | 296.9 | 280 | 246.4 | Upgrade
|
| Other Revenue | 1.8 | 18.7 | 17.3 | 1.2 | 2.7 | Upgrade
|
| Total Revenue | 465.6 | 400.2 | 314.2 | 281.2 | 249.1 | Upgrade
|
| Revenue Growth (YoY | 16.34% | 27.37% | 11.73% | 12.89% | 22.11% | Upgrade
|
| Property Expenses | 175.3 | 147.1 | 116.4 | 104.5 | 92 | Upgrade
|
| Selling, General & Administrative | 26.8 | 22 | 19.8 | 17.9 | 20.4 | Upgrade
|
| Total Operating Expenses | 202.1 | 169.1 | 136.2 | 122.4 | 112.4 | Upgrade
|
| Operating Income | 263.5 | 231.1 | 178 | 158.8 | 136.7 | Upgrade
|
| Interest Expense | -108 | -77.3 | -57.2 | -53.8 | -42.2 | Upgrade
|
| Interest & Investment Income | 1 | 0.1 | - | - | - | Upgrade
|
| Other Non-Operating Income | 218.3 | 52.4 | -21 | -19.7 | -13.2 | Upgrade
|
| EBT Excluding Unusual Items | 374.8 | 206.3 | 99.8 | 85.3 | 81.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.5 | 1.1 | -0.4 | -0.1 | -0.2 | Upgrade
|
| Asset Writedown | 15.6 | 307.1 | 110.2 | 134.8 | 58.5 | Upgrade
|
| Pretax Income | 387.9 | 514.5 | 209.6 | 220 | 139.6 | Upgrade
|
| Income Tax Expense | 98.2 | 114.7 | 49.1 | 48.6 | 22.9 | Upgrade
|
| Net Income | 289.7 | 399.8 | 160.5 | 171.4 | 116.7 | Upgrade
|
| Net Income to Common | 289.7 | 399.8 | 160.5 | 171.4 | 116.7 | Upgrade
|
| Net Income Growth | -27.54% | 149.10% | -6.36% | 46.87% | 18.72% | Upgrade
|
| Basic Shares Outstanding | 98 | 91 | 79 | 72 | 72 | Upgrade
|
| Diluted Shares Outstanding | 98 | 91 | 79 | 72 | 72 | Upgrade
|
| Shares Change (YoY) | 7.61% | 14.67% | 9.40% | - | - | Upgrade
|
| EPS (Basic) | 2.97 | 4.41 | 2.03 | 2.37 | 1.61 | Upgrade
|
| EPS (Diluted) | 2.97 | 4.41 | 2.03 | 2.37 | 1.61 | Upgrade
|
| EPS Growth | -32.66% | 117.24% | -14.41% | 46.87% | 18.72% | Upgrade
|
| Operating Margin | 56.59% | 57.75% | 56.65% | 56.47% | 54.88% | Upgrade
|
| Profit Margin | 62.22% | 99.90% | 51.08% | 60.95% | 46.85% | Upgrade
|
| EBITDA | 264.2 | 231.8 | 178.6 | - | - | Upgrade
|
| EBITDA Margin | 56.74% | 57.92% | 56.84% | - | - | Upgrade
|
| D&A For Ebitda | 0.7 | 0.7 | 0.6 | - | - | Upgrade
|
| EBIT | 263.5 | 231.1 | 178 | 158.8 | 136.7 | Upgrade
|
| EBIT Margin | 56.59% | 57.75% | 56.65% | 56.47% | 54.88% | Upgrade
|
| Effective Tax Rate | 25.32% | 22.29% | 23.43% | 22.09% | 16.40% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.