Bulten AB (publ) (STO:BULTEN)
Sweden
· Delayed Price · Currency is SEK 41.90
-1.00 (-2.33%)
Mar 9, 2026, 5:29 PM CET
Bulten AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,045 | 5,807 | 5,757 | 4,474 | 3,730 | Upgrade
|
| Revenue Growth (YoY) | -13.12% | 0.87% | 28.68% | 19.95% | 16.74% | Upgrade
|
| Cost of Revenue | 4,117 | 4,737 | 4,789 | 3,648 | 3,020 | Upgrade
|
| Gross Profit | 928 | 1,070 | 968 | 826 | 710 | Upgrade
|
| Selling, General & Admin | 810 | 850 | 735 | 573 | 502 | Upgrade
|
| Other Operating Expenses | -22 | -89 | -4 | 90 | -11 | Upgrade
|
| Operating Expenses | 788 | 761 | 731 | 663 | 491 | Upgrade
|
| Operating Income | 140 | 309 | 237 | 163 | 219 | Upgrade
|
| Interest Expense | -74 | -107 | -70 | -19 | -17 | Upgrade
|
| Interest & Investment Income | 2 | 18 | 13 | 2 | 1 | Upgrade
|
| Earnings From Equity Investments | 1 | 15 | 2 | 12 | 14 | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | 14 | 17 | -3 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -7 | -6 | -4 | -6 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 60 | 243 | 195 | 149 | 211 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2 | 6 | -1 | Upgrade
|
| Asset Writedown | - | -19 | - | - | - | Upgrade
|
| Pretax Income | 60 | 224 | 197 | 155 | 210 | Upgrade
|
| Income Tax Expense | 42 | 63 | 70 | 81 | 56 | Upgrade
|
| Earnings From Continuing Operations | 18 | 161 | 127 | 74 | 154 | Upgrade
|
| Minority Interest in Earnings | -29 | -26 | -24 | -19 | -11 | Upgrade
|
| Net Income | -11 | 135 | 103 | 55 | 143 | Upgrade
|
| Net Income to Common | -11 | 135 | 103 | 55 | 143 | Upgrade
|
| Net Income Growth | - | 31.07% | 87.27% | -61.54% | 160.00% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.76% | Upgrade
|
| EPS (Basic) | -0.52 | 6.43 | 4.91 | 2.62 | 6.81 | Upgrade
|
| EPS (Diluted) | -0.55 | 6.43 | 4.89 | 2.62 | 6.81 | Upgrade
|
| EPS Growth | - | 31.54% | 86.60% | -61.54% | 158.04% | Upgrade
|
| Free Cash Flow | 259 | 119 | 205 | 31 | -122 | Upgrade
|
| Free Cash Flow Per Share | 12.34 | 5.67 | 9.77 | 1.48 | -5.81 | Upgrade
|
| Dividend Per Share | - | 2.750 | 2.500 | 2.500 | 2.250 | Upgrade
|
| Dividend Growth | - | 10.00% | - | 11.11% | 12.50% | Upgrade
|
| Gross Margin | 18.39% | 18.43% | 16.81% | 18.46% | 19.04% | Upgrade
|
| Operating Margin | 2.77% | 5.32% | 4.12% | 3.64% | 5.87% | Upgrade
|
| Profit Margin | -0.22% | 2.33% | 1.79% | 1.23% | 3.83% | Upgrade
|
| Free Cash Flow Margin | 5.13% | 2.05% | 3.56% | 0.69% | -3.27% | Upgrade
|
| EBITDA | 354 | 506 | 426 | 338 | 387 | Upgrade
|
| EBITDA Margin | 7.02% | 8.71% | 7.40% | 7.56% | 10.38% | Upgrade
|
| D&A For EBITDA | 214 | 197 | 189 | 175 | 168 | Upgrade
|
| EBIT | 140 | 309 | 237 | 163 | 219 | Upgrade
|
| EBIT Margin | 2.77% | 5.32% | 4.12% | 3.64% | 5.87% | Upgrade
|
| Effective Tax Rate | 70.00% | 28.13% | 35.53% | 52.26% | 26.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.