Bambuser AB (publ) (STO:BUSER)
Sweden
· Delayed Price · Currency is SEK 18.50
+1.10 (6.32%)
At close: Mar 6, 2026
Bambuser AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 83.1 | 103.02 | 188.47 | 208.06 | 214.54 | Upgrade
|
| Other Revenue | - | - | - | - | 2.08 | Upgrade
|
| Revenue | 83.1 | 103.02 | 188.47 | 208.06 | 216.61 | Upgrade
|
| Revenue Growth (YoY) | -19.34% | -45.34% | -9.42% | -3.95% | 411.25% | Upgrade
|
| Cost of Revenue | 12.32 | 23.95 | 133.07 | 160.28 | 141.97 | Upgrade
|
| Gross Profit | 70.78 | 79.07 | 55.4 | 47.78 | 74.65 | Upgrade
|
| Selling, General & Admin | 117.22 | 129.19 | 153.06 | 173.68 | 170.91 | Upgrade
|
| Research & Development | 72.32 | 80.52 | 98.63 | 111.47 | - | Upgrade
|
| Other Operating Expenses | -5.49 | -6.83 | 94.43 | -21.36 | 3.01 | Upgrade
|
| Operating Expenses | 184.05 | 202.88 | 346.12 | 263.79 | 215.05 | Upgrade
|
| Operating Income | -113.27 | -123.81 | -290.73 | -216.01 | -140.41 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.02 | -0.06 | -0.09 | Upgrade
|
| Interest & Investment Income | 2.6 | 6.63 | 5.8 | 0.38 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.29 | 6.28 | 6.59 | 15.63 | 6.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0 | - | -0.12 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -112.96 | -110.91 | -278.36 | -200.18 | -134.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.36 | Upgrade
|
| Other Unusual Items | - | - | - | - | -96.1 | Upgrade
|
| Pretax Income | -112.94 | -110.91 | -278.36 | -200.18 | -230.57 | Upgrade
|
| Income Tax Expense | 0.1 | 0.76 | 0.05 | -0.01 | 0.56 | Upgrade
|
| Net Income | -113.04 | -111.67 | -278.4 | -200.17 | -231.13 | Upgrade
|
| Net Income to Common | -113.04 | -111.67 | -278.4 | -200.17 | -231.13 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | - | - | 7.63% | 56.05% | Upgrade
|
| EPS (Basic) | -16.05 | -15.86 | -39.54 | -28.43 | -35.33 | Upgrade
|
| EPS (Diluted) | -16.05 | -15.86 | -39.54 | -28.43 | -35.33 | Upgrade
|
| Free Cash Flow | -83.62 | -83.33 | -120.44 | -142.27 | -86.72 | Upgrade
|
| Free Cash Flow Per Share | -11.88 | -11.83 | -17.11 | -20.20 | -13.26 | Upgrade
|
| Gross Margin | 85.18% | 76.75% | 29.39% | 22.97% | 34.46% | Upgrade
|
| Operating Margin | -136.31% | -120.18% | -154.26% | -103.82% | -64.82% | Upgrade
|
| Profit Margin | -136.04% | -108.39% | -147.72% | -96.20% | -106.70% | Upgrade
|
| Free Cash Flow Margin | -100.63% | -80.88% | -63.90% | -68.38% | -40.03% | Upgrade
|
| EBITDA | -84.24 | -121.15 | -249.76 | -173.43 | -115.88 | Upgrade
|
| EBITDA Margin | -101.38% | -117.60% | -132.52% | -83.35% | -53.49% | Upgrade
|
| D&A For EBITDA | 29.03 | 2.65 | 40.97 | 42.58 | 24.53 | Upgrade
|
| EBIT | -113.27 | -123.81 | -290.73 | -216.01 | -140.41 | Upgrade
|
| EBIT Margin | -136.31% | -120.18% | -154.25% | -103.82% | -64.82% | Upgrade
|
| Revenue as Reported | - | - | - | - | 222.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.