BW Energy Limited (STO:BWEO)
Sweden
· Delayed Price · Currency is SEK · Price in NOK 54.90
+2.50 (4.77%)
At close: Mar 6, 2026
BW Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 778.3 | 783.9 | 488.9 | 277.6 | 271.5 | Upgrade
|
| Revenue Growth (YoY) | -0.71% | 60.34% | 76.12% | 2.25% | 69.37% | Upgrade
|
| Cost of Revenue | 383.7 | 337.8 | 266.3 | 123.4 | 124.3 | Upgrade
|
| Gross Profit | 394.6 | 446.1 | 222.6 | 154.2 | 147.2 | Upgrade
|
| Other Operating Expenses | -19.6 | -11.3 | -18.4 | - | - | Upgrade
|
| Operating Expenses | 178.1 | 169.6 | 81.1 | 60.1 | 48.8 | Upgrade
|
| Operating Income | 216.5 | 276.5 | 141.5 | 94.1 | 98.4 | Upgrade
|
| Interest Expense | -33.6 | -51 | -5.1 | -17 | -12.5 | Upgrade
|
| Interest & Investment Income | 12.3 | 13.1 | 8.3 | 1.7 | 0.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -2.2 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.5 | -8.5 | -21.8 | 7.2 | 2.1 | Upgrade
|
| EBT Excluding Unusual Items | 187.7 | 230.1 | 122.9 | 83.8 | 88.8 | Upgrade
|
| Asset Writedown | - | - | -0.4 | - | - | Upgrade
|
| Pretax Income | 187.7 | 230.1 | 122.5 | 83.8 | 88.8 | Upgrade
|
| Income Tax Expense | 54.6 | 64.2 | 41.5 | 38.8 | 36.8 | Upgrade
|
| Earnings From Continuing Operations | 133.1 | 165.9 | 81 | 45 | 52 | Upgrade
|
| Net Income | 133.1 | 165.9 | 81 | 45 | 52 | Upgrade
|
| Net Income to Common | 133.1 | 165.9 | 81 | 45 | 52 | Upgrade
|
| Net Income Growth | -19.77% | 104.81% | 80.00% | -13.46% | - | Upgrade
|
| Shares Outstanding (Basic) | 258 | 258 | 258 | 258 | 257 | Upgrade
|
| Shares Outstanding (Diluted) | 259 | 258 | 258 | 258 | 257 | Upgrade
|
| Shares Change (YoY) | 0.23% | - | - | 0.29% | 12.82% | Upgrade
|
| EPS (Basic) | 0.52 | 0.64 | 0.31 | 0.17 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.64 | 0.31 | 0.17 | 0.20 | Upgrade
|
| EPS Growth | -20.31% | 103.85% | 84.68% | -15.00% | - | Upgrade
|
| Free Cash Flow | -19.8 | 41.1 | -92.4 | -13.5 | 68.2 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | 0.16 | -0.36 | -0.05 | 0.27 | Upgrade
|
| Gross Margin | 50.70% | 56.91% | 45.53% | 55.55% | 54.22% | Upgrade
|
| Operating Margin | 27.82% | 35.27% | 28.94% | 33.90% | 36.24% | Upgrade
|
| Profit Margin | 17.10% | 21.16% | 16.57% | 16.21% | 19.15% | Upgrade
|
| Free Cash Flow Margin | -2.54% | 5.24% | -18.90% | -4.86% | 25.12% | Upgrade
|
| EBITDA | 364 | 417.9 | 220.5 | 127.6 | 118.2 | Upgrade
|
| EBITDA Margin | 46.77% | 53.31% | 45.10% | 45.97% | 43.54% | Upgrade
|
| D&A For EBITDA | 147.5 | 141.4 | 79 | 33.5 | 19.8 | Upgrade
|
| EBIT | 216.5 | 276.5 | 141.5 | 94.1 | 98.4 | Upgrade
|
| EBIT Margin | 27.82% | 35.27% | 28.94% | 33.90% | 36.24% | Upgrade
|
| Effective Tax Rate | 29.09% | 27.90% | 33.88% | 46.30% | 41.44% | Upgrade
|
| Revenue as Reported | 797.9 | 795.2 | 507.3 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.