Camurus AB (publ) (STO:CAMX)
Sweden
· Delayed Price · Currency is SEK 482.00
+1.20 (0.25%)
Mar 6, 2026, 4:31 PM CET
Camurus AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,265 | 1,868 | 1,717 | 956.34 | 600.57 | Upgrade
|
| Revenue Growth (YoY) | 21.30% | 8.78% | 79.52% | 59.24% | 78.74% | Upgrade
|
| Cost of Revenue | 156.14 | 129.51 | 122.35 | 103.27 | 85.35 | Upgrade
|
| Gross Profit | 2,109 | 1,738 | 1,595 | 853.08 | 515.22 | Upgrade
|
| Selling, General & Admin | 708.15 | 583.72 | 424.45 | 308.79 | 239.81 | Upgrade
|
| Research & Development | 516.92 | 683.62 | 637.7 | 473.76 | 388.69 | Upgrade
|
| Other Operating Expenses | 10.25 | 7.1 | -1.06 | -0.74 | -0.92 | Upgrade
|
| Operating Expenses | 1,235 | 1,274 | 1,061 | 781.81 | 627.58 | Upgrade
|
| Operating Income | 873.93 | 463.63 | 533.41 | 71.26 | -112.36 | Upgrade
|
| Interest Expense | -5.76 | -1 | -1.28 | -1.21 | -1.37 | Upgrade
|
| Interest & Investment Income | 64.92 | 84.37 | 24.72 | 2.66 | 0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.54 | -7.51 | -6.27 | 1.78 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.01 | -0.04 | -0.28 | - | Upgrade
|
| EBT Excluding Unusual Items | 933.09 | 552.52 | 549.3 | 66.16 | -111.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 6.96 | - | Upgrade
|
| Pretax Income | 933.09 | 552.52 | 549.3 | 73.13 | -111.77 | Upgrade
|
| Income Tax Expense | 197.52 | 124.13 | 117.86 | 17.57 | -21.32 | Upgrade
|
| Net Income | 735.57 | 428.39 | 431.44 | 55.55 | -90.45 | Upgrade
|
| Net Income to Common | 735.57 | 428.39 | 431.44 | 55.55 | -90.45 | Upgrade
|
| Net Income Growth | 71.70% | -0.71% | 676.63% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 59 | 58 | 55 | 55 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 59 | 57 | 57 | 54 | Upgrade
|
| Shares Change (YoY) | 0.85% | 3.48% | 0.57% | 5.00% | 3.36% | Upgrade
|
| EPS (Basic) | 12.42 | 7.39 | 7.78 | 1.01 | -1.66 | Upgrade
|
| EPS (Diluted) | 12.26 | 7.20 | 7.50 | 0.97 | -1.66 | Upgrade
|
| EPS Growth | 70.28% | -4.00% | 673.20% | - | - | Upgrade
|
| Free Cash Flow | 731.42 | 360.38 | 597.69 | 99.29 | -147.42 | Upgrade
|
| Free Cash Flow Per Share | 12.19 | 6.06 | 10.39 | 1.74 | -2.71 | Upgrade
|
| Gross Margin | 93.11% | 93.07% | 92.87% | 89.20% | 85.79% | Upgrade
|
| Operating Margin | 38.58% | 24.82% | 31.07% | 7.45% | -18.71% | Upgrade
|
| Profit Margin | 32.47% | 22.94% | 25.13% | 5.81% | -15.06% | Upgrade
|
| Free Cash Flow Margin | 32.29% | 19.30% | 34.81% | 10.38% | -24.55% | Upgrade
|
| EBITDA | 898.93 | 466.3 | 535.9 | 73.79 | -109.44 | Upgrade
|
| EBITDA Margin | 39.68% | 24.97% | 31.21% | 7.72% | -18.22% | Upgrade
|
| D&A For EBITDA | 25.01 | 2.67 | 2.49 | 2.53 | 2.92 | Upgrade
|
| EBIT | 873.93 | 463.63 | 533.41 | 71.26 | -112.36 | Upgrade
|
| EBIT Margin | 38.58% | 24.82% | 31.07% | 7.45% | -18.71% | Upgrade
|
| Effective Tax Rate | 21.17% | 22.47% | 21.46% | 24.03% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.