Carasent AB (publ) (STO:CARA)
23.65
-0.25 (-1.05%)
Mar 9, 2026, 5:29 PM CET
Carasent AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 343.82 | 275.26 | 245.18 | 206.6 | 140.74 | Upgrade
|
| Revenue Growth (YoY) | 24.91% | 12.27% | 18.68% | 46.79% | 108.12% | Upgrade
|
| Cost of Revenue | 54.82 | 42.55 | 46.44 | 35.8 | 24.86 | Upgrade
|
| Gross Profit | 289 | 232.71 | 198.74 | 170.79 | 115.87 | Upgrade
|
| Selling, General & Admin | 215.67 | 182.37 | 150.95 | 109.24 | 58.95 | Upgrade
|
| Other Operating Expenses | - | 32.4 | 34.38 | 26.93 | 15.43 | Upgrade
|
| Operating Expenses | 279.57 | 275.83 | 236.48 | 131.32 | 103.52 | Upgrade
|
| Operating Income | 9.43 | -43.11 | -37.74 | 39.47 | 12.35 | Upgrade
|
| Interest Expense | - | - | - | -1.35 | -0.66 | Upgrade
|
| Interest & Investment Income | 3.03 | 12.81 | 15.38 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 18.18 | -4.14 | 12.2 | -2.29 | -0.21 | Upgrade
|
| EBT Excluding Unusual Items | 30.64 | -34.45 | -10.16 | 35.84 | 11.48 | Upgrade
|
| Merger & Restructuring Charges | - | -6.3 | - | - | -7.65 | Upgrade
|
| Asset Writedown | -0 | -5.09 | -40.17 | - | - | Upgrade
|
| Pretax Income | 30.64 | -45.84 | -50.32 | 35.84 | 3.83 | Upgrade
|
| Income Tax Expense | -4.03 | -3.58 | -3.65 | 2.86 | 3.98 | Upgrade
|
| Net Income | 34.67 | -42.26 | -46.67 | 32.98 | -0.15 | Upgrade
|
| Net Income to Common | 34.67 | -42.26 | -46.67 | 32.98 | -0.15 | Upgrade
|
| Shares Outstanding (Basic) | 76 | 72 | 78 | 79 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 72 | 78 | 80 | 69 | Upgrade
|
| Shares Change (YoY) | 4.85% | -7.04% | -2.17% | 15.05% | 54.00% | Upgrade
|
| EPS (Basic) | 0.46 | -0.58 | -0.60 | 0.42 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.46 | -0.58 | -0.60 | 0.41 | -0.00 | Upgrade
|
| Free Cash Flow | -0.48 | -5.15 | -73.57 | -61.31 | -5.9 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.07 | -0.95 | -0.77 | -0.09 | Upgrade
|
| Dividend Per Share | - | - | - | 1.947 | - | Upgrade
|
| Gross Margin | 84.06% | 84.54% | 81.06% | 82.67% | 82.33% | Upgrade
|
| Operating Margin | 2.74% | -15.66% | -15.39% | 19.11% | 8.78% | Upgrade
|
| Profit Margin | 10.08% | -15.35% | -19.04% | 15.96% | -0.11% | Upgrade
|
| Free Cash Flow Margin | -0.14% | -1.87% | -30.00% | -29.68% | -4.19% | Upgrade
|
| EBITDA | 73.34 | -35.49 | -29.67 | 45.43 | 16.7 | Upgrade
|
| EBITDA Margin | 21.33% | -12.89% | -12.10% | 21.99% | 11.87% | Upgrade
|
| D&A For EBITDA | 63.9 | 7.62 | 8.07 | 5.95 | 4.35 | Upgrade
|
| EBIT | 9.43 | -43.11 | -37.74 | 39.47 | 12.35 | Upgrade
|
| EBIT Margin | 2.74% | -15.66% | -15.39% | 19.11% | 8.78% | Upgrade
|
| Effective Tax Rate | - | - | - | 7.98% | 103.96% | Upgrade
|
| Revenue as Reported | 343.82 | 275.26 | 245.18 | 206.6 | 140.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.