CDON AB (STO:CDON)
Sweden
· Delayed Price · Currency is SEK 70.00
-0.80 (-1.13%)
At close: Mar 6, 2026
CDON AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 444 | 435.2 | 468.7 | 461.2 | 542.2 | Upgrade
|
| Revenue Growth (YoY) | 2.02% | -7.15% | 1.63% | -14.94% | -32.02% | Upgrade
|
| Cost of Revenue | 78.4 | 102.2 | 145.3 | 234.1 | 315.3 | Upgrade
|
| Gross Profit | 365.6 | 333 | 323.4 | 227.1 | 226.9 | Upgrade
|
| Selling, General & Admin | 421.9 | 428.8 | 377.2 | 354.1 | 288.4 | Upgrade
|
| Other Operating Expenses | -1.3 | -3.6 | -0.4 | - | - | Upgrade
|
| Operating Expenses | 420.6 | 425.2 | 376.8 | 354.1 | 288.4 | Upgrade
|
| Operating Income | -55 | -92.2 | -53.4 | -127 | -61.5 | Upgrade
|
| Interest Expense | - | -4.2 | -2.1 | -0.1 | -0.1 | Upgrade
|
| Interest & Investment Income | 0.9 | 3.9 | 1.8 | 0.2 | - | Upgrade
|
| Earnings From Equity Investments | - | - | -0.9 | -15.4 | -0.8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.6 | -4.1 | 1.6 | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.1 | 0.3 | -0.2 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | -54.1 | -93 | -58.4 | -140.9 | -62.3 | Upgrade
|
| Impairment of Goodwill | - | - | - | -6.6 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -10.1 | - | - | Upgrade
|
| Asset Writedown | - | -18.7 | - | -4.4 | -0.3 | Upgrade
|
| Pretax Income | -54.1 | -111.7 | -68.5 | -151.9 | -62.6 | Upgrade
|
| Income Tax Expense | 2.7 | -0.8 | 0.1 | - | - | Upgrade
|
| Earnings From Continuing Operations | -56.8 | -110.9 | -68.6 | -151.9 | -62.6 | Upgrade
|
| Net Income to Company | -56.8 | -110.9 | -68.6 | -151.9 | -62.6 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 2 | - | Upgrade
|
| Net Income | -56.8 | -110.9 | -68.6 | -149.9 | -62.6 | Upgrade
|
| Net Income to Common | -56.8 | -110.9 | -68.6 | -149.9 | -62.6 | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 9 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 9 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 1.60% | 13.68% | 46.77% | 4.84% | 285.55% | Upgrade
|
| EPS (Basic) | -5.20 | -10.31 | -7.25 | -23.25 | -10.18 | Upgrade
|
| EPS (Diluted) | -5.20 | -10.31 | -7.25 | -23.25 | -10.18 | Upgrade
|
| Free Cash Flow | -12.1 | 15 | -1 | -56.8 | -106.3 | Upgrade
|
| Free Cash Flow Per Share | -1.11 | 1.39 | -0.11 | -8.81 | -17.29 | Upgrade
|
| Gross Margin | 82.34% | 76.52% | 69.00% | 49.24% | 41.85% | Upgrade
|
| Operating Margin | -12.39% | -21.19% | -11.39% | -27.54% | -11.34% | Upgrade
|
| Profit Margin | -12.79% | -25.48% | -14.64% | -32.50% | -11.55% | Upgrade
|
| Free Cash Flow Margin | -2.73% | 3.45% | -0.21% | -12.32% | -19.61% | Upgrade
|
| EBITDA | 11.67 | -24.7 | -5.1 | -122.4 | -60.5 | Upgrade
|
| EBITDA Margin | 2.63% | -5.68% | -1.09% | -26.54% | -11.16% | Upgrade
|
| D&A For EBITDA | 66.67 | 67.5 | 48.3 | 4.6 | 1 | Upgrade
|
| EBIT | -55 | -92.2 | -53.4 | -127 | -61.5 | Upgrade
|
| EBIT Margin | -12.39% | -21.19% | -11.39% | -27.54% | -11.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.