Cint Group AB (publ) (STO:CINT)
Sweden
· Delayed Price · Currency is SEK 3.932
+0.214 (5.76%)
At close: Mar 6, 2026
Cint Group AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 150.44 | 166.2 | 266.54 | 295.19 | 138.93 | Upgrade
|
| Revenue Growth (YoY) | -9.48% | -37.65% | -9.71% | 112.48% | 41.35% | Upgrade
|
| Cost of Revenue | 18.34 | 21.73 | 100.37 | 201.49 | 98.4 | Upgrade
|
| Gross Profit | 132.1 | 144.47 | 166.17 | 93.7 | 40.53 | Upgrade
|
| Selling, General & Admin | 72.14 | 82.45 | 90.97 | 66.63 | 37.3 | Upgrade
|
| Research & Development | 29.47 | 29.31 | 45.37 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 73.18 | 29.47 | 50.95 | - | - | Upgrade
|
| Other Operating Expenses | 1.52 | -1.17 | -0.09 | -0.88 | -1.64 | Upgrade
|
| Operating Expenses | 176.3 | 140.06 | 187.2 | 110.06 | 44.87 | Upgrade
|
| Operating Income | -44.2 | 4.41 | -21.02 | -16.35 | -4.34 | Upgrade
|
| Interest Expense | -5.43 | -11.31 | -10.09 | -5.54 | -0.15 | Upgrade
|
| Interest & Investment Income | 0.89 | 0.53 | 0.66 | 0.55 | 2.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.21 | -0.92 | -1.22 | -0.43 | 1.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.19 | -0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -49.13 | -7.29 | -31.68 | -21.77 | -1.06 | Upgrade
|
| Merger & Restructuring Charges | - | -4.51 | -13.96 | - | - | Upgrade
|
| Impairment of Goodwill | -148.1 | - | -412.21 | -340.77 | - | Upgrade
|
| Other Unusual Items | 7.66 | -8.07 | -0.26 | - | - | Upgrade
|
| Pretax Income | -189.58 | -19.87 | -458.11 | -362.53 | -1.06 | Upgrade
|
| Income Tax Expense | -12.34 | -8.01 | -9.9 | -9.62 | 2.16 | Upgrade
|
| Net Income | -177.24 | -11.86 | -448.21 | -352.91 | -3.22 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 2.58 | Upgrade
|
| Net Income to Common | -177.24 | -11.86 | -448.21 | -352.91 | -5.8 | Upgrade
|
| Shares Outstanding (Basic) | 355 | 213 | 213 | 213 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 355 | 213 | 213 | 213 | 134 | Upgrade
|
| Shares Change (YoY) | 66.67% | 0.00% | - | 58.98% | 364.44% | Upgrade
|
| EPS (Basic) | -0.50 | -0.06 | -2.10 | -1.66 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.50 | -0.06 | -2.10 | -1.66 | -0.04 | Upgrade
|
| Free Cash Flow | 43.25 | 15.13 | 1.24 | 4.86 | -38.22 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.07 | 0.01 | 0.02 | -0.28 | Upgrade
|
| Gross Margin | 87.81% | 86.93% | 62.34% | 31.74% | 29.17% | Upgrade
|
| Operating Margin | -29.38% | 2.65% | -7.89% | -5.54% | -3.13% | Upgrade
|
| Profit Margin | -117.81% | -7.14% | -168.16% | -119.55% | -4.17% | Upgrade
|
| Free Cash Flow Margin | 28.75% | 9.10% | 0.46% | 1.65% | -27.51% | Upgrade
|
| EBITDA | 179.27 | 15.41 | 9.23 | -4.12 | -2.47 | Upgrade
|
| EBITDA Margin | 119.16% | 9.27% | 3.46% | -1.40% | -1.77% | Upgrade
|
| D&A For EBITDA | 223.47 | 11 | 30.26 | 12.23 | 1.88 | Upgrade
|
| EBIT | -44.2 | 4.41 | -21.02 | -16.35 | -4.34 | Upgrade
|
| EBIT Margin | -29.38% | 2.65% | -7.89% | -5.54% | -3.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.