CirChem AB (publ) (STO:CIRCHE)
Sweden
· Delayed Price · Currency is SEK 1.100
0.00 (0.00%)
Mar 9, 2026, 2:39 PM CET
CirChem AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 15.26 | 25.83 | 6.78 | 4.01 | 2.78 | Upgrade
|
| Revenue Growth (YoY) | -40.92% | 281.20% | 68.92% | 44.57% | 27.42% | Upgrade
|
| Cost of Revenue | 17.41 | 19.22 | 14.18 | 8.81 | 4.81 | Upgrade
|
| Gross Profit | -2.14 | 6.61 | -7.41 | -4.79 | -2.03 | Upgrade
|
| Selling, General & Admin | 7.98 | 7.48 | 8.28 | 15.16 | 14.81 | Upgrade
|
| Other Operating Expenses | -0.04 | -1.18 | -0.12 | -0.09 | -0.11 | Upgrade
|
| Operating Expenses | 9.06 | 6.46 | 8.21 | 15.14 | 14.78 | Upgrade
|
| Operating Income | -11.2 | 0.15 | -15.62 | -19.94 | -16.81 | Upgrade
|
| Interest Expense | -0.86 | -1.29 | -1.58 | -2.76 | -1.33 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.11 | 0.06 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.05 | -0.01 | -0.02 | -0.01 | Upgrade
|
| Pretax Income | -12.05 | -1.07 | -17.14 | -22.72 | -18.15 | Upgrade
|
| Net Income | -12.05 | -1.07 | -17.14 | -22.72 | -18.15 | Upgrade
|
| Net Income to Common | -12.05 | -1.07 | -17.14 | -22.72 | -18.15 | Upgrade
|
| Shares Outstanding (Basic) | 37 | 30 | 27 | 16 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 30 | 27 | 16 | 13 | Upgrade
|
| Shares Change (YoY) | 21.77% | 13.31% | 66.51% | 25.09% | 27.33% | Upgrade
|
| EPS (Basic) | -0.33 | -0.04 | -0.64 | -1.42 | -1.42 | Upgrade
|
| EPS (Diluted) | -0.33 | -0.04 | -0.64 | -1.42 | -1.42 | Upgrade
|
| Free Cash Flow | -20.58 | -12.85 | -27.48 | -25.27 | -5.47 | Upgrade
|
| Free Cash Flow Per Share | -0.56 | -0.43 | -1.03 | -1.58 | -0.43 | Upgrade
|
| Gross Margin | -14.04% | 25.59% | -109.28% | -119.49% | -73.28% | Upgrade
|
| Operating Margin | -73.39% | 0.58% | -230.41% | -496.99% | -605.82% | Upgrade
|
| Profit Margin | -78.95% | -4.15% | -252.93% | -566.29% | -654.07% | Upgrade
|
| Free Cash Flow Margin | -134.81% | -49.75% | -405.47% | -629.77% | -196.99% | Upgrade
|
| EBITDA | -10.08 | 0.31 | -15.57 | -19.86 | -16.73 | Upgrade
|
| EBITDA Margin | -66.05% | 1.19% | -229.67% | - | - | Upgrade
|
| D&A For EBITDA | 1.12 | 0.16 | 0.05 | 0.08 | 0.08 | Upgrade
|
| EBIT | -11.2 | 0.15 | -15.62 | -19.94 | -16.81 | Upgrade
|
| EBIT Margin | -73.39% | 0.58% | -230.41% | - | - | Upgrade
|
| Revenue as Reported | 15.58 | 27.02 | 6.9 | 4.11 | 2.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.