Scandinavian ChemoTech AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Operating Revenue	12.29	6.57	2.82	0.47	2.59	Upgrade
Revenue	12.29	6.57	2.82	0.47	2.59	Upgrade
Revenue Growth (YoY)	87.10%	132.67%	496.62%	-81.70%	82.82%	Upgrade
Cost of Revenue	1.99	1.79	1.16	0.53	-0.27	Upgrade
Gross Profit	10.3	4.78	1.66	-0.06	2.86	Upgrade
Selling, General & Admin	14.63	15.41	19.12	17.86	16.96	Upgrade
Other Operating Expenses	0.16	0.11	0.1	0.05	0.16	Upgrade
Operating Expenses	16.76	17.57	21.9	20.86	19.94	Upgrade
Operating Income	-6.46	-12.8	-20.24	-20.91	-17.08	Upgrade
Interest Expense	-1.59	-1.18	-1.4	-1.9	-0.68	Upgrade
Interest & Investment Income	-	0.26	0.55	0.06	0.01	Upgrade
Pretax Income	-8.06	-13.72	-21.09	-22.75	-17.74	Upgrade
Net Income	-8.06	-13.72	-21.09	-22.75	-17.74	Upgrade
Net Income to Common	-8.06	-13.72	-21.09	-22.75	-17.74	Upgrade
Shares Outstanding (Basic)	24	21	13	10	9	Upgrade
Shares Outstanding (Diluted)	24	21	13	10	9	Upgrade
Shares Change (YoY)	16.32%	53.13%	35.31%	15.17%	75.79%	Upgrade
EPS (Basic)	-0.34	-0.66	-1.56	-2.28	-2.05	Upgrade
EPS (Diluted)	-0.34	-0.66	-1.56	-2.28	-2.05	Upgrade
Free Cash Flow	-3.74	-18.23	-18.23	-19.49	-19.24	Upgrade
Free Cash Flow Per Share	-0.16	-0.88	-1.35	-1.96	-2.22	Upgrade
Gross Margin	83.81%	72.75%	58.75%	-11.63%	110.60%	Upgrade
Operating Margin	-52.61%	-194.88%	-717.12%	-4421.14%	-660.62%	Upgrade
Profit Margin	-65.58%	-208.91%	-747.38%	-4808.88%	-686.38%	Upgrade
Free Cash Flow Margin	-30.48%	-277.58%	-645.85%	-4119.87%	-744.18%	Upgrade
EBITDA	-4.49	-12.63	-20.13	-20.87	-17.04	Upgrade
EBITDA Margin	-36.55%	-192.40%	-	-	-	Upgrade
D&A For EBITDA	1.97	0.16	0.11	0.04	0.04	Upgrade
EBIT	-6.46	-12.8	-20.24	-20.91	-17.08	Upgrade
EBIT Margin	-52.61%	-194.88%	-	-	-	Upgrade
Revenue as Reported	12.39	6.77	2.98	0.51	2.59	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.