DevPort AB (publ) (STO:DEVP.B)
Sweden
· Delayed Price · Currency is SEK 13.00
+0.05 (0.39%)
Mar 9, 2026, 2:42 PM CET
DevPort AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 420.21 | 528.14 | 550.43 | 527.63 | 409.76 | Upgrade
|
| Revenue | 420.21 | 528.14 | 550.43 | 527.63 | 409.76 | Upgrade
|
| Revenue Growth (YoY) | -20.44% | -4.05% | 4.32% | 28.77% | 22.03% | Upgrade
|
| Cost of Revenue | 399.19 | 469.29 | 484.27 | 458.86 | 364.53 | Upgrade
|
| Gross Profit | 21.02 | 58.85 | 66.15 | 68.77 | 45.23 | Upgrade
|
| Selling, General & Admin | 19.04 | 20.14 | 17.69 | 18.81 | 14.48 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7.46 | 6.51 | 5.52 | 5.68 | 6.39 | Upgrade
|
| Other Operating Expenses | - | -0.1 | -1.41 | -1.18 | -0.95 | Upgrade
|
| Operating Expenses | 27.03 | 26.83 | 22 | 23.54 | 20.07 | Upgrade
|
| Operating Income | -6.01 | 32.02 | 44.15 | 45.23 | 25.16 | Upgrade
|
| Interest Expense | -1.63 | -1.76 | -1.25 | -0.87 | -1.08 | Upgrade
|
| Interest & Investment Income | 0.99 | 1.62 | 1.02 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.27 | 2 | 1.78 | 3.11 | 5.64 | Upgrade
|
| EBT Excluding Unusual Items | -6.38 | 33.87 | 45.7 | 47.47 | 29.72 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1.45 | -4.8 | Upgrade
|
| Pretax Income | -6.38 | 33.87 | 45.7 | 46.02 | 24.93 | Upgrade
|
| Income Tax Expense | -0.63 | 7.39 | 10.29 | 10.14 | 5.21 | Upgrade
|
| Net Income | -5.75 | 26.48 | 35.41 | 35.88 | 19.72 | Upgrade
|
| Net Income to Common | -5.75 | 26.48 | 35.41 | 35.88 | 19.72 | Upgrade
|
| Net Income Growth | - | -25.24% | -1.30% | 82.00% | 210.47% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | -0.57 | 2.63 | 3.51 | 3.56 | 1.96 | Upgrade
|
| EPS (Diluted) | -0.57 | 2.63 | 3.51 | 3.56 | 1.96 | Upgrade
|
| EPS Growth | - | -25.24% | -1.30% | 82.00% | 210.47% | Upgrade
|
| Free Cash Flow | 10.29 | 31.01 | 44.77 | 36.34 | -7.03 | Upgrade
|
| Free Cash Flow Per Share | 1.02 | 3.08 | 4.44 | 3.61 | -0.70 | Upgrade
|
| Dividend Per Share | 1.000 | 1.500 | 1.250 | 1.000 | 0.750 | Upgrade
|
| Dividend Growth | -33.33% | 20.00% | 25.00% | 33.33% | - | Upgrade
|
| Gross Margin | 5.00% | 11.14% | 12.02% | 13.03% | 11.04% | Upgrade
|
| Operating Margin | -1.43% | 6.06% | 8.02% | 8.57% | 6.14% | Upgrade
|
| Profit Margin | -1.37% | 5.01% | 6.43% | 6.80% | 4.81% | Upgrade
|
| Free Cash Flow Margin | 2.45% | 5.87% | 8.13% | 6.89% | -1.71% | Upgrade
|
| EBITDA | -5.48 | 32.3 | 44.36 | 45.46 | 25.31 | Upgrade
|
| EBITDA Margin | -1.30% | 6.12% | 8.06% | 8.62% | 6.18% | Upgrade
|
| D&A For EBITDA | 0.54 | 0.28 | 0.21 | 0.23 | 0.15 | Upgrade
|
| EBIT | -6.01 | 32.02 | 44.15 | 45.23 | 25.16 | Upgrade
|
| EBIT Margin | -1.43% | 6.06% | 8.02% | 8.57% | 6.14% | Upgrade
|
| Effective Tax Rate | - | 21.82% | 22.51% | 22.03% | 20.91% | Upgrade
|
| Revenue as Reported | - | 530.24 | 553.61 | 531.91 | 416.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.