DistIT AB (publ) (STO:DIST)
Sweden
· Delayed Price · Currency is SEK 0.186
-0.004 (-2.11%)
Mar 9, 2026, 5:13 PM CET
DistIT AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 895.8 | 1,606 | 2,113 | 2,559 | 2,520 | Upgrade
|
| Other Revenue | 31.4 | - | - | - | - | Upgrade
|
| Revenue | 927.2 | 1,606 | 2,113 | 2,559 | 2,520 | Upgrade
|
| Revenue Growth (YoY) | -42.26% | -23.99% | -17.43% | 1.52% | 7.07% | Upgrade
|
| Cost of Revenue | 751.1 | 1,268 | 1,722 | 2,024 | 1,962 | Upgrade
|
| Gross Profit | 176.1 | 337.61 | 390.31 | 534.6 | 557.94 | Upgrade
|
| Selling, General & Admin | 245.6 | 395.04 | 456.61 | 490.42 | 448.42 | Upgrade
|
| Amortization of Goodwill & Intangibles | 44.2 | - | - | - | - | Upgrade
|
| Other Operating Expenses | - | -3.1 | -17.44 | -2.68 | -2.49 | Upgrade
|
| Operating Expenses | 311 | 418.98 | 470.57 | 517.04 | 468.16 | Upgrade
|
| Operating Income | -134.9 | -81.36 | -80.26 | 17.56 | 89.77 | Upgrade
|
| Interest Expense | - | -38.53 | -35.76 | -32.75 | -19.92 | Upgrade
|
| Interest & Investment Income | - | 2.54 | 5.7 | 6.15 | 3.12 | Upgrade
|
| Earnings From Equity Investments | - | -5.7 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3.16 | -13.11 | -5.04 | -10.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.3 | 96.4 | -6.75 | -1.92 | -3.49 | Upgrade
|
| EBT Excluding Unusual Items | -96.6 | -29.81 | -130.18 | -15.99 | 58.91 | Upgrade
|
| Impairment of Goodwill | - | -6.71 | -285.19 | - | - | Upgrade
|
| Pretax Income | -96.6 | -36.52 | -415.37 | -15.99 | 58.91 | Upgrade
|
| Income Tax Expense | 0.4 | 2.9 | 3.02 | 0.51 | 14.69 | Upgrade
|
| Earnings From Continuing Operations | -97 | -39.43 | -418.39 | -16.51 | 44.22 | Upgrade
|
| Earnings From Discontinued Operations | -91.7 | - | - | - | - | Upgrade
|
| Net Income to Company | -188.7 | -39.43 | -418.39 | -16.51 | 44.22 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.17 | -0.4 | -0.76 | Upgrade
|
| Net Income | -188.7 | -39.43 | -418.55 | -16.91 | 43.46 | Upgrade
|
| Net Income to Common | -188.7 | -39.43 | -418.55 | -16.91 | 43.46 | Upgrade
|
| Net Income Growth | - | - | - | - | -22.55% | Upgrade
|
| Shares Outstanding (Basic) | 326 | 28 | 24 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 326 | 28 | 24 | 14 | 13 | Upgrade
|
| Shares Change (YoY) | 1060.69% | 18.31% | 69.36% | 7.41% | 6.23% | Upgrade
|
| EPS (Basic) | -0.58 | -1.40 | -17.64 | -1.21 | 3.39 | Upgrade
|
| EPS (Diluted) | -0.58 | -1.40 | -17.64 | -1.21 | 3.33 | Upgrade
|
| EPS Growth | - | - | - | - | -27.13% | Upgrade
|
| Free Cash Flow | -85.1 | 34.67 | 55.01 | 57.76 | -98.07 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | 1.24 | 2.32 | 4.12 | -7.52 | Upgrade
|
| Dividend Per Share | - | - | - | 2.000 | 2.000 | Upgrade
|
| Gross Margin | 18.99% | 21.02% | 18.48% | 20.89% | 22.14% | Upgrade
|
| Operating Margin | -14.55% | -5.07% | -3.80% | 0.69% | 3.56% | Upgrade
|
| Profit Margin | -20.35% | -2.46% | -19.81% | -0.66% | 1.73% | Upgrade
|
| Free Cash Flow Margin | -9.18% | 2.16% | 2.60% | 2.26% | -3.89% | Upgrade
|
| EBITDA | -59.03 | -73.03 | -69.57 | 28.41 | 93.13 | Upgrade
|
| EBITDA Margin | -6.37% | -4.55% | -3.29% | 1.11% | 3.69% | Upgrade
|
| D&A For EBITDA | 75.87 | 8.33 | 10.69 | 10.85 | 3.36 | Upgrade
|
| EBIT | -134.9 | -81.36 | -80.26 | 17.56 | 89.77 | Upgrade
|
| EBIT Margin | -14.55% | -5.07% | -3.80% | 0.69% | 3.56% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 24.93% | Upgrade
|
| Revenue as Reported | 927.2 | 1,617 | 2,155 | 2,565 | 2,524 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.