DNB Bank ASA Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	403,072	376,126	327,728	324,951	318,972	321,426	Upgrade
Market Cap Growth	13.66%	14.77%	0.85%	1.88%	-0.76%	-	Upgrade
Last Close Price	277.65	257.57	221.14	214.12	206.27	207.53	Upgrade
PE Ratio	10.51	9.81	7.67	8.59	9.25	12.83	Upgrade
PS Ratio	5.02	4.68	3.94	4.14	4.54	5.52	Upgrade
PB Ratio	1.49	1.39	1.19	1.22	1.21	1.28	Upgrade
P/FCF Ratio	6.30	5.88	-	7619.85	55.43	8.44	Upgrade
P/OCF Ratio	6.07	5.67	-	79.45	33.68	7.53	Upgrade
Debt / Equity Ratio	4.63	4.63	4.99	5.00	4.82	4.26	Upgrade
Debt / FCF Ratio	19.57	19.57	-	31297.40	221.44	28.04	Upgrade
Net Debt / Equity Ratio	2.72	2.72	3.00	2.79	2.53	2.06	Upgrade
Net Debt / FCF Ratio	11.51	11.51	-5.34	17459.65	116.03	13.56	Upgrade
Return on Equity (ROE)	15.02%	15.02%	16.58%	15.27%	13.44%	10.24%	Upgrade
Return on Assets (ROA)	1.19%	1.19%	1.30%	1.19%	1.08%	0.86%	Upgrade
Earnings Yield	9.51%	10.59%	13.61%	12.05%	11.06%	8.09%	Upgrade
FCF Yield	15.86%	17.00%	-47.30%	0.01%	1.80%	11.85%	Upgrade
Dividend Yield	-	6.39%	7.38%	7.41%	6.41%	4.82%	Upgrade
Payout Ratio	60.69%	60.69%	56.85%	52.03%	48.48%	110.16%	Upgrade
Buyback Yield / Dilution	1.40%	1.40%	2.71%	0.87%	-0.00%	0.27%	Upgrade
Total Shareholder Return	1.40%	7.79%	10.09%	8.28%	6.41%	5.10%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.