Dometic Group AB (publ) (STO:DOM)
Sweden
· Delayed Price · Currency is SEK 34.52
-1.00 (-2.82%)
At close: Mar 3, 2026
Dometic Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 21,042 | 24,620 | 27,775 | 29,764 | 21,516 | Upgrade
|
| Revenue Growth (YoY) | -14.53% | -11.36% | -6.68% | 38.33% | 32.76% | Upgrade
|
| Cost of Revenue | 14,906 | 17,800 | 19,994 | 21,883 | 15,155 | Upgrade
|
| Gross Profit | 6,136 | 6,820 | 7,781 | 7,881 | 6,361 | Upgrade
|
| Selling, General & Admin | 3,325 | 3,666 | 3,737 | 3,573 | 2,691 | Upgrade
|
| Research & Development | 558 | 587 | 591 | 531 | 412 | Upgrade
|
| Amortization of Goodwill & Intangibles | 526 | 593 | 613 | 611 | 369 | Upgrade
|
| Other Operating Expenses | 19 | -12 | -6 | -17 | -1 | Upgrade
|
| Operating Expenses | 4,428 | 4,834 | 4,935 | 4,698 | 3,471 | Upgrade
|
| Operating Income | 1,708 | 1,986 | 2,846 | 3,183 | 2,890 | Upgrade
|
| Interest Expense | -814 | -978 | -970 | -592 | -422 | Upgrade
|
| Interest & Investment Income | 208 | 151 | 168 | 45 | 13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 18 | -20 | 350 | 15 | Upgrade
|
| Other Non Operating Income (Expenses) | -244 | -41 | -28 | -19 | -21 | Upgrade
|
| EBT Excluding Unusual Items | 858 | 1,136 | 1,996 | 2,967 | 2,475 | Upgrade
|
| Merger & Restructuring Charges | - | -1,169 | -152 | -523 | -132 | Upgrade
|
| Impairment of Goodwill | - | -2,000 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2 | 1 | 41 | Upgrade
|
| Legal Settlements | - | -55 | -36 | - | - | Upgrade
|
| Other Unusual Items | -8 | 117 | 73 | -7 | -28 | Upgrade
|
| Pretax Income | 850 | -1,971 | 1,883 | 2,438 | 2,356 | Upgrade
|
| Income Tax Expense | 422 | 332 | 551 | 654 | 630 | Upgrade
|
| Net Income | 428 | -2,303 | 1,332 | 1,784 | 1,726 | Upgrade
|
| Net Income to Common | 428 | -2,303 | 1,332 | 1,784 | 1,726 | Upgrade
|
| Net Income Growth | - | - | -25.34% | 3.36% | 282.70% | Upgrade
|
| Shares Outstanding (Basic) | 320 | 319 | 319 | 319 | 310 | Upgrade
|
| Shares Outstanding (Diluted) | 320 | 319 | 319 | 319 | 310 | Upgrade
|
| Shares Change (YoY) | - | - | - | 3.18% | 4.67% | Upgrade
|
| EPS (Basic) | 1.34 | -7.21 | 4.17 | 5.58 | 5.57 | Upgrade
|
| EPS (Diluted) | 1.34 | -7.21 | 4.17 | 5.58 | 5.57 | Upgrade
|
| EPS Growth | - | - | -25.29% | 0.10% | 266.72% | Upgrade
|
| Free Cash Flow | 2,477 | 3,802 | 4,801 | 1,353 | 774 | Upgrade
|
| Free Cash Flow Per Share | 7.75 | 11.90 | 15.03 | 4.24 | 2.50 | Upgrade
|
| Dividend Per Share | 1.000 | 1.300 | 1.900 | 1.300 | 2.450 | Upgrade
|
| Dividend Growth | -23.08% | -31.58% | 46.15% | -46.94% | 6.52% | Upgrade
|
| Gross Margin | 29.16% | 27.70% | 28.01% | 26.48% | 29.56% | Upgrade
|
| Operating Margin | 8.12% | 8.07% | 10.25% | 10.69% | 13.43% | Upgrade
|
| Profit Margin | 2.03% | -9.35% | 4.80% | 5.99% | 8.02% | Upgrade
|
| Free Cash Flow Margin | 11.77% | 15.44% | 17.29% | 4.55% | 3.60% | Upgrade
|
| EBITDA | 3,018 | 3,101 | 3,987 | 4,320 | 3,584 | Upgrade
|
| EBITDA Margin | 14.34% | 12.60% | 14.36% | 14.51% | 16.66% | Upgrade
|
| D&A For EBITDA | 1,310 | 1,115 | 1,141 | 1,137 | 694 | Upgrade
|
| EBIT | 1,708 | 1,986 | 2,846 | 3,183 | 2,890 | Upgrade
|
| EBIT Margin | 8.12% | 8.07% | 10.25% | 10.69% | 13.43% | Upgrade
|
| Effective Tax Rate | 49.65% | - | 29.26% | 26.82% | 26.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.