Desenio Group AB (publ) (STO:DSNO)
Sweden
· Delayed Price · Currency is SEK 0.0892
-0.0018 (-1.98%)
At close: Mar 9, 2026
Desenio Group AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 121.4 | 115.6 | 149.9 | 155.7 | 162.2 | Upgrade
|
| Cash & Short-Term Investments | 121.4 | 115.6 | 149.9 | 155.7 | 162.2 | Upgrade
|
| Cash Growth | 5.02% | -22.88% | -3.72% | -4.01% | -74.95% | Upgrade
|
| Accounts Receivable | 17.5 | - | - | - | - | Upgrade
|
| Other Receivables | - | 17.6 | 24.4 | 13.8 | 19.7 | Upgrade
|
| Receivables | 17.5 | 17.6 | 24.4 | 13.8 | 19.7 | Upgrade
|
| Inventory | 42 | 65.4 | 49.7 | 74 | 91.3 | Upgrade
|
| Prepaid Expenses | - | 5.7 | 7.9 | 6.7 | 11.2 | Upgrade
|
| Other Current Assets | - | 2.6 | - | - | - | Upgrade
|
| Total Current Assets | 180.9 | 206.9 | 231.9 | 250.2 | 284.4 | Upgrade
|
| Property, Plant & Equipment | 38.6 | 60.3 | 80.3 | 87.8 | 76 | Upgrade
|
| Long-Term Investments | 4.7 | 4.8 | 6.8 | 7.2 | 6.8 | Upgrade
|
| Goodwill | 334.3 | 584.3 | 584.3 | 834.3 | 834.3 | Upgrade
|
| Other Intangible Assets | 430 | 431.3 | 433.5 | 468.3 | 494.4 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 0.3 | 0.4 | 0.4 | - | Upgrade
|
| Long-Term Deferred Charges | - | - | - | - | 7.7 | Upgrade
|
| Other Long-Term Assets | 0.2 | 0.1 | - | - | 0.1 | Upgrade
|
| Total Assets | 988.7 | 1,288 | 1,337 | 1,648 | 1,704 | Upgrade
|
| Accounts Payable | - | 55.1 | 70.4 | 55.1 | 76 | Upgrade
|
| Accrued Expenses | - | 54.3 | 47.3 | 42.1 | 48.9 | Upgrade
|
| Current Portion of Long-Term Debt | 139.6 | 1,066 | 1,057 | - | - | Upgrade
|
| Current Portion of Leases | 19.7 | 19.7 | 16.5 | 19.6 | 14.7 | Upgrade
|
| Current Income Taxes Payable | - | - | 0.7 | 10.2 | 25.9 | Upgrade
|
| Other Current Liabilities | - | 41.6 | 54.1 | 52.6 | 50.1 | Upgrade
|
| Total Current Liabilities | 159.3 | 1,236 | 1,246 | 179.6 | 215.6 | Upgrade
|
| Long-Term Debt | 370.3 | - | - | 1,083 | 1,074 | Upgrade
|
| Long-Term Leases | 10 | 31 | 49.2 | 52.1 | 51.4 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 88.4 | 88.4 | 95 | 101.6 | Upgrade
|
| Other Long-Term Liabilities | 90 | - | - | -0.1 | 0.1 | Upgrade
|
| Total Liabilities | 629.6 | 1,356 | 1,383 | 1,410 | 1,443 | Upgrade
|
| Common Stock | 359.1 | 0.5 | 0.5 | 0.5 | 0.5 | Upgrade
|
| Additional Paid-In Capital | - | 296 | 296 | 296 | 296.1 | Upgrade
|
| Retained Earnings | - | -364.1 | -342.7 | -57.9 | -35.9 | Upgrade
|
| Shareholders' Equity | 359.1 | -67.6 | -46.2 | 238.6 | 260.7 | Upgrade
|
| Total Liabilities & Equity | 988.7 | 1,288 | 1,337 | 1,648 | 1,704 | Upgrade
|
| Total Debt | 539.6 | 1,116 | 1,123 | 1,155 | 1,140 | Upgrade
|
| Net Cash (Debt) | -418.2 | -1,001 | -972.6 | -999 | -978.2 | Upgrade
|
| Net Cash Per Share | -0.20 | -6.71 | -6.52 | -6.79 | -6.53 | Upgrade
|
| Filing Date Shares Outstanding | 2,982 | 149.08 | 149.08 | 149.08 | 144.11 | Upgrade
|
| Total Common Shares Outstanding | 2,982 | 149.08 | 149.08 | 149.08 | 144.11 | Upgrade
|
| Working Capital | 21.6 | -1,029 | -1,014 | 70.6 | 68.8 | Upgrade
|
| Book Value Per Share | 0.12 | -0.45 | -0.31 | 1.60 | 1.81 | Upgrade
|
| Tangible Book Value | -405.2 | -1,083 | -1,064 | -1,064 | -1,068 | Upgrade
|
| Tangible Book Value Per Share | -0.14 | -7.27 | -7.14 | -7.14 | -7.41 | Upgrade
|
| Machinery | - | 31.9 | 31.2 | 30.5 | 16.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.