Dynavox Group AB (publ) (STO:DYVOX)
Sweden
· Delayed Price · Currency is SEK 79.80
-3.85 (-4.60%)
Mar 9, 2026, 5:29 PM CET
Dynavox Group AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 195 | 133.5 | 161.1 | 106.8 | 197.3 | Upgrade
|
| Cash & Short-Term Investments | 195 | 133.5 | 161.1 | 106.8 | 197.3 | Upgrade
|
| Cash Growth | 46.07% | -17.13% | 50.84% | -45.87% | 14.24% | Upgrade
|
| Accounts Receivable | 414 | 387.9 | 270 | 236.9 | 139.2 | Upgrade
|
| Other Receivables | 124 | 49 | 39.6 | 30.1 | 35 | Upgrade
|
| Receivables | 538 | 436.9 | 309.6 | 267 | 174.2 | Upgrade
|
| Inventory | 344 | 203.8 | 129.9 | 87.7 | 58.4 | Upgrade
|
| Prepaid Expenses | - | 37.7 | 30.7 | 26.2 | 16 | Upgrade
|
| Other Current Assets | - | 1.4 | 2.1 | -0.1 | 0.1 | Upgrade
|
| Total Current Assets | 1,077 | 813.3 | 633.4 | 487.6 | 446 | Upgrade
|
| Property, Plant & Equipment | 285 | 165.8 | 141.9 | 87.4 | 76.2 | Upgrade
|
| Goodwill | - | 283.9 | 202.2 | 58.3 | - | Upgrade
|
| Other Intangible Assets | 1,040 | 470.2 | 464.1 | 421.7 | 379.4 | Upgrade
|
| Long-Term Deferred Tax Assets | 59 | 67.6 | 54.4 | 58.6 | 51.1 | Upgrade
|
| Long-Term Deferred Charges | - | 183.7 | 180.7 | 194.4 | 193.2 | Upgrade
|
| Other Long-Term Assets | 13 | 13.3 | 13 | 14.5 | 0.4 | Upgrade
|
| Total Assets | 2,474 | 1,998 | 1,690 | 1,323 | 1,146 | Upgrade
|
| Accounts Payable | - | 139.2 | 100.5 | 78.1 | 77.5 | Upgrade
|
| Accrued Expenses | - | 146.6 | 115.1 | 92.6 | 71.2 | Upgrade
|
| Current Portion of Long-Term Debt | 67 | 44 | 58.8 | 48.8 | - | Upgrade
|
| Current Portion of Leases | 36 | 30.9 | 25 | 18.4 | 14.1 | Upgrade
|
| Current Income Taxes Payable | - | 14.6 | 1.5 | 3.3 | 4.6 | Upgrade
|
| Current Unearned Revenue | - | 184 | 168.5 | 162.1 | 116.1 | Upgrade
|
| Other Current Liabilities | 583 | 70.4 | 69.4 | 21.7 | 22.4 | Upgrade
|
| Total Current Liabilities | 686 | 629.7 | 538.8 | 425 | 305.9 | Upgrade
|
| Long-Term Debt | 829 | 647.5 | 616.4 | 520.8 | 547.7 | Upgrade
|
| Long-Term Leases | 172 | 68.4 | 73.1 | 40.3 | 44.9 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 13 | 17.3 | 21.9 | 9.2 | - | Upgrade
|
| Other Long-Term Liabilities | 172 | 181.2 | 141.7 | 116.6 | 108.3 | Upgrade
|
| Total Liabilities | 1,872 | 1,544 | 1,392 | 1,112 | 1,007 | Upgrade
|
| Common Stock | 1 | 0.5 | 0.5 | 0.5 | 0.5 | Upgrade
|
| Retained Earnings | 639 | 430.1 | 299.8 | 190.7 | 138.4 | Upgrade
|
| Comprehensive Income & Other | -38 | 23.1 | -2.5 | 19.4 | 0.6 | Upgrade
|
| Shareholders' Equity | 602 | 453.7 | 297.8 | 210.6 | 139.5 | Upgrade
|
| Total Liabilities & Equity | 2,474 | 1,998 | 1,690 | 1,323 | 1,146 | Upgrade
|
| Total Debt | 1,104 | 790.8 | 773.3 | 628.3 | 606.7 | Upgrade
|
| Net Cash (Debt) | -909 | -657.3 | -612.2 | -521.5 | -409.4 | Upgrade
|
| Net Cash Per Share | -8.54 | -6.19 | -5.75 | -4.95 | -4.07 | Upgrade
|
| Filing Date Shares Outstanding | 106.88 | 104.85 | 104.85 | 104.85 | 104.85 | Upgrade
|
| Total Common Shares Outstanding | 106.88 | 104.85 | 104.85 | 104.85 | 104.85 | Upgrade
|
| Working Capital | 391 | 183.6 | 94.6 | 62.6 | 140.1 | Upgrade
|
| Book Value Per Share | 5.63 | 4.33 | 2.84 | 2.01 | 1.33 | Upgrade
|
| Tangible Book Value | -438 | -300.4 | -368.5 | -269.4 | -239.9 | Upgrade
|
| Tangible Book Value Per Share | -4.10 | -2.87 | -3.51 | -2.57 | -2.29 | Upgrade
|
| Machinery | - | 75.8 | 70.2 | 65.5 | 53.8 | Upgrade
|
| Leasehold Improvements | - | 19.2 | 15.9 | 12.7 | 10.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.