Enad Global 7 AB (publ) (STO:EG7)
15.30
+0.20 (1.32%)
Mar 9, 2026, 5:29 PM CET
Enad Global 7 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,626 | 1,839 | 2,131 | 1,866 | 1,468 | Upgrade
|
| Other Revenue | 59.6 | 204.8 | 31.6 | 11.9 | 13.1 | Upgrade
|
| Revenue | 1,686 | 2,044 | 2,162 | 1,878 | 1,481 | Upgrade
|
| Revenue Growth (YoY) | -17.52% | -5.47% | 15.14% | 26.79% | 135.00% | Upgrade
|
| Cost of Revenue | 407.2 | 493.8 | 618.7 | 469 | 457.6 | Upgrade
|
| Gross Profit | 1,279 | 1,550 | 1,544 | 1,409 | 1,023 | Upgrade
|
| Selling, General & Admin | 1,007 | 1,094 | 1,025 | 951.4 | 731.8 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,315 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 4.3 | 3 | 34.1 | -16.2 | 1 | Upgrade
|
| Operating Expenses | 3,365 | 1,694 | 1,303 | 1,686 | 1,218 | Upgrade
|
| Operating Income | -2,087 | -144.1 | 241 | -276.8 | -194.3 | Upgrade
|
| Interest Expense | -20.8 | -37.1 | -30.3 | -31.1 | -99.7 | Upgrade
|
| Interest & Investment Income | - | 19.2 | 8.1 | 0.2 | 0.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | -1.2 | -11.1 | -1.1 | 6.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.2 | -5.4 | -2.6 | -0.9 | -11.5 | Upgrade
|
| EBT Excluding Unusual Items | -2,110 | -168.6 | 205.1 | -309.7 | -298.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 5.3 | 10.9 | 13.6 | 352 | Upgrade
|
| Pretax Income | -2,110 | -163.3 | 216 | -296.1 | 53.6 | Upgrade
|
| Income Tax Expense | -174.6 | 73.1 | 59.9 | -28.1 | -11.7 | Upgrade
|
| Earnings From Continuing Operations | -1,935 | -236.4 | 156.1 | -268 | 65.3 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -970.9 | 31.5 | Upgrade
|
| Net Income | -1,935 | -236.4 | 156.1 | -1,239 | 96.8 | Upgrade
|
| Net Income to Common | -1,935 | -236.4 | 156.1 | -1,239 | 96.8 | Upgrade
|
| Shares Outstanding (Basic) | 89 | 89 | 89 | 88 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 89 | 89 | 88 | 85 | Upgrade
|
| Shares Change (YoY) | - | - | 0.38% | 3.40% | 115.20% | Upgrade
|
| EPS (Basic) | -21.84 | -2.67 | 1.76 | -14.04 | 1.13 | Upgrade
|
| EPS (Diluted) | -21.84 | -2.67 | 1.76 | -14.04 | 1.13 | Upgrade
|
| Free Cash Flow | 114.3 | 170.1 | 423.5 | 362.4 | 105.8 | Upgrade
|
| Free Cash Flow Per Share | 1.29 | 1.92 | 4.78 | 4.11 | 1.24 | Upgrade
|
| Dividend Per Share | - | - | 0.450 | - | - | Upgrade
|
| Gross Margin | 75.85% | 75.84% | 71.39% | 75.02% | 69.10% | Upgrade
|
| Operating Margin | -123.77% | -7.05% | 11.15% | -14.74% | -13.12% | Upgrade
|
| Profit Margin | -114.78% | -11.57% | 7.22% | -65.98% | 6.54% | Upgrade
|
| Free Cash Flow Margin | 6.78% | 8.32% | 19.59% | 19.30% | 7.14% | Upgrade
|
| EBITDA | 242.8 | 387.1 | 424.1 | 443.1 | 238.7 | Upgrade
|
| EBITDA Margin | 14.40% | 18.94% | 19.61% | 23.60% | 16.12% | Upgrade
|
| D&A For EBITDA | 2,329 | 531.2 | 183.1 | 719.9 | 433 | Upgrade
|
| EBIT | -2,087 | -144.1 | 241 | -276.8 | -194.3 | Upgrade
|
| EBIT Margin | -123.77% | -7.05% | 11.15% | -14.74% | -13.12% | Upgrade
|
| Effective Tax Rate | - | - | 27.73% | - | - | Upgrade
|
| Revenue as Reported | - | - | - | 1,879 | 1,833 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.