AB Electrolux (publ) (STO:ELUX.B)
64.64
-3.22 (-4.75%)
At close: Mar 9, 2026
AB Electrolux Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 131,282 | 136,150 | 134,451 | 134,880 | 125,631 | Upgrade
|
| Revenue Growth (YoY) | -3.57% | 1.26% | -0.32% | 7.36% | 8.34% | Upgrade
|
| Cost of Revenue | 109,580 | 115,851 | 117,316 | 117,177 | 101,647 | Upgrade
|
| Gross Profit | 21,702 | 20,299 | 17,135 | 17,703 | 23,984 | Upgrade
|
| Selling, General & Admin | 19,367 | 19,684 | 20,376 | 18,739 | 16,824 | Upgrade
|
| Other Operating Expenses | -650 | -365 | -111 | -43 | -114 | Upgrade
|
| Operating Expenses | 18,717 | 19,319 | 20,265 | 18,696 | 16,710 | Upgrade
|
| Operating Income | 2,985 | 980 | -3,130 | -993 | 7,274 | Upgrade
|
| Interest Expense | -1,997 | -2,076 | -2,016 | -729 | -391 | Upgrade
|
| Interest & Investment Income | 276 | 516 | 388 | 88 | 44 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -57 | 11 | Upgrade
|
| Currency Exchange Gain (Loss) | 19 | 19 | 42 | 17 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | -142 | -167 | -501 | -842 | -174 | Upgrade
|
| EBT Excluding Unusual Items | 1,141 | -728 | -5,217 | -2,516 | 6,756 | Upgrade
|
| Merger & Restructuring Charges | 121 | 2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 609 | -481 | 703 | 339 | 185 | Upgrade
|
| Asset Writedown | - | -36 | - | - | - | Upgrade
|
| Legal Settlements | -57 | 396 | -672 | 59 | 41 | Upgrade
|
| Other Unusual Items | - | - | 75 | 446 | -727 | Upgrade
|
| Pretax Income | 1,814 | -847 | -5,111 | -1,672 | 6,255 | Upgrade
|
| Income Tax Expense | 936 | 547 | 116 | -352 | 1,577 | Upgrade
|
| Earnings From Continuing Operations | 878 | -1,394 | -5,227 | -1,320 | 4,678 | Upgrade
|
| Net Income to Company | 878 | -1,394 | -5,227 | -1,320 | 4,678 | Upgrade
|
| Net Income | 878 | -1,394 | -5,227 | -1,320 | 4,678 | Upgrade
|
| Net Income to Common | 878 | -1,394 | -5,227 | -1,320 | 4,678 | Upgrade
|
| Net Income Growth | - | - | - | - | -28.95% | Upgrade
|
| Shares Outstanding (Basic) | 270 | 270 | 270 | 275 | 287 | Upgrade
|
| Shares Outstanding (Diluted) | 275 | 270 | 270 | 275 | 288 | Upgrade
|
| Shares Change (YoY) | 1.86% | 0.01% | -1.70% | -4.79% | 0.26% | Upgrade
|
| EPS (Basic) | 3.25 | -5.16 | -19.36 | -4.81 | 16.31 | Upgrade
|
| EPS (Diluted) | 3.19 | -5.16 | -19.36 | -4.81 | 16.21 | Upgrade
|
| EPS Growth | - | - | - | - | -29.15% | Upgrade
|
| Free Cash Flow | -1,134 | 748 | -62 | -7,918 | 2,342 | Upgrade
|
| Free Cash Flow Per Share | -4.12 | 2.77 | -0.23 | -28.83 | 8.12 | Upgrade
|
| Dividend Per Share | - | - | - | - | 9.200 | Upgrade
|
| Dividend Growth | - | - | - | - | 15.00% | Upgrade
|
| Gross Margin | 16.53% | 14.91% | 12.74% | 13.13% | 19.09% | Upgrade
|
| Operating Margin | 2.27% | 0.72% | -2.33% | -0.74% | 5.79% | Upgrade
|
| Profit Margin | 0.67% | -1.02% | -3.89% | -0.98% | 3.72% | Upgrade
|
| Free Cash Flow Margin | -0.86% | 0.55% | -0.05% | -5.87% | 1.86% | Upgrade
|
| EBITDA | 6,822 | 5,505 | 1,357 | 2,934 | 10,558 | Upgrade
|
| EBITDA Margin | 5.20% | 4.04% | 1.01% | 2.17% | 8.40% | Upgrade
|
| D&A For EBITDA | 3,837 | 4,525 | 4,487 | 3,927 | 3,284 | Upgrade
|
| EBIT | 2,985 | 980 | -3,130 | -993 | 7,274 | Upgrade
|
| EBIT Margin | 2.27% | 0.72% | -2.33% | -0.74% | 5.79% | Upgrade
|
| Effective Tax Rate | 51.60% | - | - | - | 25.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.