Ework Group AB (publ) (STO:EWRK)
Sweden
· Delayed Price · Currency is SEK 67.20
+6.30 (10.34%)
At close: Feb 27, 2026
Ework Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | - | - | -0 | 0 | Upgrade
|
| Revenue | 13,741 | 15,764 | 17,209 | 16,070 | 13,189 | Upgrade
|
| Revenue Growth (YoY) | -12.84% | -8.40% | 7.09% | 21.85% | 7.77% | Upgrade
|
| Cost of Revenue | 13,434 | 15,424 | 16,844 | 15,731 | 12,936 | Upgrade
|
| Gross Profit | 306.88 | 340.27 | 365.11 | 339.32 | 252.8 | Upgrade
|
| Selling, General & Admin | 120.08 | 106.02 | 129.23 | 125.78 | 91.58 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.08 | -0.12 | Upgrade
|
| Operating Expenses | 183.95 | 150.23 | 170.41 | 156.26 | 126.03 | Upgrade
|
| Operating Income | 122.92 | 190.04 | 194.7 | 183.06 | 126.77 | Upgrade
|
| Interest Expense | -27.75 | -24.08 | -38.2 | -6.56 | -4.2 | Upgrade
|
| Interest & Investment Income | - | 4.55 | 6.72 | 0.49 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4.62 | 3.58 | -1.4 | 1.72 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 95.17 | 175.13 | 166.8 | 175.59 | 124.3 | Upgrade
|
| Pretax Income | 95.17 | 175.13 | 166.8 | 175.59 | 124.3 | Upgrade
|
| Income Tax Expense | 18.95 | 36.62 | 37.77 | 36.4 | 26.31 | Upgrade
|
| Net Income | 76.23 | 138.51 | 129.03 | 139.19 | 97.99 | Upgrade
|
| Net Income to Common | 76.23 | 138.51 | 129.03 | 139.19 | 97.99 | Upgrade
|
| Net Income Growth | -44.96% | 7.35% | -7.30% | 42.05% | 41.32% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.23% | 0.04% | Upgrade
|
| EPS (Basic) | 4.41 | 8.01 | 7.46 | 8.07 | 5.68 | Upgrade
|
| EPS (Diluted) | 4.41 | 8.01 | 7.46 | 8.05 | 5.68 | Upgrade
|
| EPS Growth | -44.95% | 7.37% | -7.33% | 41.73% | 41.29% | Upgrade
|
| Free Cash Flow | 122.79 | 175.85 | 161.54 | 100.62 | 67.99 | Upgrade
|
| Free Cash Flow Per Share | 7.10 | 10.17 | 9.34 | 5.82 | 3.94 | Upgrade
|
| Dividend Per Share | 4.000 | 7.000 | 7.000 | 6.500 | 5.000 | Upgrade
|
| Dividend Growth | -42.86% | - | 7.69% | 30.00% | 11.11% | Upgrade
|
| Gross Margin | 2.23% | 2.16% | 2.12% | 2.11% | 1.92% | Upgrade
|
| Operating Margin | 0.90% | 1.21% | 1.13% | 1.14% | 0.96% | Upgrade
|
| Profit Margin | 0.56% | 0.88% | 0.75% | 0.87% | 0.74% | Upgrade
|
| Free Cash Flow Margin | 0.89% | 1.12% | 0.94% | 0.63% | 0.52% | Upgrade
|
| EBITDA | 186.8 | 194.04 | 199.46 | 186.18 | 128.69 | Upgrade
|
| EBITDA Margin | 1.36% | 1.23% | 1.16% | 1.16% | 0.98% | Upgrade
|
| D&A For EBITDA | 63.87 | 4 | 4.76 | 3.12 | 1.92 | Upgrade
|
| EBIT | 122.92 | 190.04 | 194.7 | 183.06 | 126.77 | Upgrade
|
| EBIT Margin | 0.90% | 1.21% | 1.13% | 1.14% | 0.96% | Upgrade
|
| Effective Tax Rate | 19.91% | 20.91% | 22.65% | 20.73% | 21.17% | Upgrade
|
| Revenue as Reported | 13,741 | 15,764 | 17,209 | 16,070 | 13,189 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.