Fagerhult Group AB (STO:FAG)
Sweden
· Delayed Price · Currency is SEK 28.35
+1.15 (4.23%)
Mar 9, 2026, 5:29 PM CET
Fagerhult Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,891 | 8,305 | 8,560 | 8,270 | 7,088 | Upgrade
|
| Revenue Growth (YoY) | -4.98% | -2.98% | 3.52% | 16.68% | 3.98% | Upgrade
|
| Cost of Revenue | 4,775 | 5,008 | 5,214 | 5,147 | 4,467 | Upgrade
|
| Gross Profit | 3,116 | 3,298 | 3,347 | 3,122 | 2,621 | Upgrade
|
| Selling, General & Admin | 2,585 | 2,635 | 2,561 | 2,367 | 2,059 | Upgrade
|
| Other Operating Expenses | -58.1 | -78.6 | -115.9 | -77.6 | -106.2 | Upgrade
|
| Operating Expenses | 2,527 | 2,556 | 2,446 | 2,289 | 1,953 | Upgrade
|
| Operating Income | 589.4 | 741.1 | 901.2 | 833.3 | 667.7 | Upgrade
|
| Interest Expense | -112.8 | -175.4 | -166.9 | -63.5 | -50.9 | Upgrade
|
| Interest & Investment Income | - | 34.3 | 31 | 8.2 | 2.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 9.1 | -1.2 | 17.4 | -29.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.9 | -6.1 | -7.9 | -4.4 | -6.2 | Upgrade
|
| EBT Excluding Unusual Items | 464.7 | 603 | 756.2 | 791 | 583.6 | Upgrade
|
| Merger & Restructuring Charges | - | -70.6 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 38.7 | Upgrade
|
| Pretax Income | 464.7 | 532.4 | 756.2 | 791 | 622.3 | Upgrade
|
| Income Tax Expense | 147.3 | 178.1 | 212.5 | 214.6 | 152.7 | Upgrade
|
| Earnings From Continuing Operations | 317.4 | 354.3 | 543.7 | 576.4 | 469.6 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.2 | -0.1 | -4.1 | Upgrade
|
| Net Income | 317.4 | 354.3 | 543.5 | 576.3 | 465.5 | Upgrade
|
| Net Income to Common | 317.4 | 354.3 | 543.5 | 576.3 | 465.5 | Upgrade
|
| Net Income Growth | -10.42% | -34.81% | -5.69% | 23.80% | -17.71% | Upgrade
|
| Shares Outstanding (Basic) | 176 | 176 | 176 | 176 | 176 | Upgrade
|
| Shares Outstanding (Diluted) | 176 | 176 | 176 | 176 | 176 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.06% | - | - | 0.00% | Upgrade
|
| EPS (Basic) | 1.80 | 2.01 | 3.09 | 3.27 | 2.64 | Upgrade
|
| EPS (Diluted) | 1.80 | 2.01 | 3.09 | 3.27 | 2.64 | Upgrade
|
| EPS Growth | -10.46% | -34.85% | -5.64% | 23.86% | -17.76% | Upgrade
|
| Free Cash Flow | 469 | 785.5 | 1,019 | 252 | 678.6 | Upgrade
|
| Free Cash Flow Per Share | 2.66 | 4.46 | 5.78 | 1.43 | 3.85 | Upgrade
|
| Dividend Per Share | 1.100 | 1.400 | 1.800 | 1.600 | 1.300 | Upgrade
|
| Dividend Growth | -21.43% | -22.22% | 12.50% | 23.08% | 160.00% | Upgrade
|
| Gross Margin | 39.49% | 39.70% | 39.09% | 37.76% | 36.97% | Upgrade
|
| Operating Margin | 7.47% | 8.92% | 10.53% | 10.08% | 9.42% | Upgrade
|
| Profit Margin | 4.02% | 4.27% | 6.35% | 6.97% | 6.57% | Upgrade
|
| Free Cash Flow Margin | 5.94% | 9.46% | 11.90% | 3.05% | 9.57% | Upgrade
|
| EBITDA | 1,053 | 1,030 | 1,182 | 1,101 | 962.7 | Upgrade
|
| EBITDA Margin | 13.35% | 12.40% | 13.80% | 13.31% | 13.58% | Upgrade
|
| D&A For EBITDA | 463.9 | 289.1 | 280.5 | 267.8 | 295 | Upgrade
|
| EBIT | 589.4 | 741.1 | 901.2 | 833.3 | 667.7 | Upgrade
|
| EBIT Margin | 7.47% | 8.92% | 10.53% | 10.08% | 9.42% | Upgrade
|
| Effective Tax Rate | 31.70% | 33.45% | 28.10% | 27.13% | 24.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.