Fluicell AB (publ) (STO:FLUI)
10.80
-0.40 (-3.57%)
At close: Mar 6, 2026
Fluicell AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 15.22 | 5.35 | 3.34 | 3.25 | 2.6 | Upgrade
|
| Revenue Growth (YoY) | 184.54% | 60.25% | 2.68% | 24.94% | -43.86% | Upgrade
|
| Cost of Revenue | 2.09 | 1.59 | 1.6 | 0.66 | 0.72 | Upgrade
|
| Gross Profit | 13.13 | 3.76 | 1.74 | 2.59 | 1.89 | Upgrade
|
| Selling, General & Admin | 21.45 | 24.38 | 29.3 | 27.39 | 24.38 | Upgrade
|
| Other Operating Expenses | -0.29 | -5.22 | -1.29 | -3.79 | -1.39 | Upgrade
|
| Operating Expenses | 21.53 | 19.6 | 28.62 | 24.31 | 23.58 | Upgrade
|
| Operating Income | -8.4 | -15.84 | -26.88 | -21.73 | -21.7 | Upgrade
|
| Interest Expense | -0.19 | -0.08 | -0.03 | -0.05 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.26 | 0.51 | 0.88 | 0.36 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.1 | -0.52 | -0.19 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0 | Upgrade
|
| Pretax Income | -8.33 | -15.51 | -26.55 | -21.61 | -21.69 | Upgrade
|
| Net Income | -8.33 | -15.51 | -26.55 | -21.61 | -21.69 | Upgrade
|
| Net Income to Common | -8.33 | -15.51 | -26.55 | -21.61 | -21.69 | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 16.05% | 1488.40% | 65.68% | 27.73% | 7.54% | Upgrade
|
| EPS (Basic) | -6.07 | -13.10 | -356.32 | -480.36 | -616.05 | Upgrade
|
| EPS (Diluted) | -6.07 | -13.10 | -356.32 | -480.36 | -616.05 | Upgrade
|
| Free Cash Flow | -4.94 | -15.67 | -27.23 | -22.18 | -19.41 | Upgrade
|
| Free Cash Flow Per Share | -3.60 | -13.24 | -365.36 | -493.10 | -551.27 | Upgrade
|
| Gross Margin | 86.28% | 70.29% | 52.07% | 79.61% | 72.52% | Upgrade
|
| Operating Margin | -55.16% | -296.17% | -805.24% | -668.29% | -833.78% | Upgrade
|
| Profit Margin | -54.74% | -289.98% | -795.51% | -664.60% | -833.70% | Upgrade
|
| Free Cash Flow Margin | -32.48% | -292.93% | -815.67% | -682.22% | -746.04% | Upgrade
|
| EBITDA | -8.03 | -15.4 | -26.27 | -21.01 | -21.11 | Upgrade
|
| EBITDA Margin | -52.73% | -287.94% | - | - | - | Upgrade
|
| D&A For EBITDA | 0.37 | 0.44 | 0.61 | 0.72 | 0.59 | Upgrade
|
| EBIT | -8.4 | -15.84 | -26.88 | -21.73 | -21.7 | Upgrade
|
| EBIT Margin | -55.16% | -296.17% | - | - | - | Upgrade
|
| Revenue as Reported | 15.51 | 10.57 | 4.63 | 7.04 | 3.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.