Fluicell AB (publ) (STO:FLUI)
Sweden flag Sweden · Delayed Price · Currency is SEK
10.80
-0.40 (-3.57%)
At close: Mar 6, 2026

Fluicell AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
15.225.353.343.252.6
Upgrade
Revenue Growth (YoY)
184.54%60.25%2.68%24.94%-43.86%
Upgrade
Cost of Revenue
2.091.591.60.660.72
Upgrade
Gross Profit
13.133.761.742.591.89
Upgrade
Selling, General & Admin
21.4524.3829.327.3924.38
Upgrade
Other Operating Expenses
-0.29-5.22-1.29-3.79-1.39
Upgrade
Operating Expenses
21.5319.628.6224.3123.58
Upgrade
Operating Income
-8.4-15.84-26.88-21.73-21.7
Upgrade
Interest Expense
-0.19-0.08-0.03-0.05-0.03
Upgrade
Interest & Investment Income
0.260.510.880.360.03
Upgrade
Currency Exchange Gain (Loss)
--0.1-0.52-0.19-
Upgrade
Other Non Operating Income (Expenses)
-----0
Upgrade
Pretax Income
-8.33-15.51-26.55-21.61-21.69
Upgrade
Net Income
-8.33-15.51-26.55-21.61-21.69
Upgrade
Net Income to Common
-8.33-15.51-26.55-21.61-21.69
Upgrade
Shares Outstanding (Basic)
11000
Upgrade
Shares Outstanding (Diluted)
11000
Upgrade
Shares Change (YoY)
16.05%1488.40%65.68%27.73%7.54%
Upgrade
EPS (Basic)
-6.07-13.10-356.32-480.36-616.05
Upgrade
EPS (Diluted)
-6.07-13.10-356.32-480.36-616.05
Upgrade
Free Cash Flow
-4.94-15.67-27.23-22.18-19.41
Upgrade
Free Cash Flow Per Share
-3.60-13.24-365.36-493.10-551.27
Upgrade
Gross Margin
86.28%70.29%52.07%79.61%72.52%
Upgrade
Operating Margin
-55.16%-296.17%-805.24%-668.29%-833.78%
Upgrade
Profit Margin
-54.74%-289.98%-795.51%-664.60%-833.70%
Upgrade
Free Cash Flow Margin
-32.48%-292.93%-815.67%-682.22%-746.04%
Upgrade
EBITDA
-8.03-15.4-26.27-21.01-21.11
Upgrade
EBITDA Margin
-52.73%-287.94%---
Upgrade
D&A For EBITDA
0.370.440.610.720.59
Upgrade
EBIT
-8.4-15.84-26.88-21.73-21.7
Upgrade
EBIT Margin
-55.16%-296.17%---
Upgrade
Revenue as Reported
15.5110.574.637.043.99
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.