FM Mattsson AB (publ) (STO:FMM.B)
Sweden
· Delayed Price · Currency is SEK 86.60
-2.00 (-2.26%)
At close: Mar 6, 2026
FM Mattsson AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,969 | 1,881 | 1,939 | 1,926 | 1,825 | Upgrade
|
| Revenue Growth (YoY) | 4.69% | -2.96% | 0.68% | 5.52% | 18.74% | Upgrade
|
| Cost of Revenue | 1,221 | 1,184 | 1,239 | 1,215 | 1,121 | Upgrade
|
| Gross Profit | 748.8 | 696.97 | 699.83 | 710.83 | 703.47 | Upgrade
|
| Selling, General & Admin | 547.5 | 476.22 | 454.52 | 400.61 | 333.02 | Upgrade
|
| Research & Development | - | 50.34 | 43.04 | 35.42 | 34.44 | Upgrade
|
| Other Operating Expenses | -4 | -7.78 | -6.35 | -7.48 | -8.58 | Upgrade
|
| Operating Expenses | 560.8 | 545.02 | 517.2 | 452.45 | 379.47 | Upgrade
|
| Operating Income | 188 | 151.95 | 182.64 | 258.38 | 324 | Upgrade
|
| Interest Expense | 2.4 | -6.73 | -8.16 | -5.71 | -5.69 | Upgrade
|
| Interest & Investment Income | - | 5.64 | 2.62 | 0.58 | 2.77 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -3.44 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -16.55 | 10.31 | -6.74 | -9.96 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.33 | 4.87 | 9.24 | -3.09 | Upgrade
|
| EBT Excluding Unusual Items | 190.4 | 133.97 | 192.28 | 252.31 | 308.02 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.7 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.41 | 0.24 | -0.02 | -0.09 | Upgrade
|
| Pretax Income | 190.4 | 134.38 | 192.52 | 251.59 | 307.93 | Upgrade
|
| Income Tax Expense | 45.4 | 32.46 | 45.18 | 58.14 | 70.66 | Upgrade
|
| Net Income | 145 | 101.93 | 147.34 | 193.44 | 237.26 | Upgrade
|
| Net Income to Common | 145 | 101.93 | 147.34 | 193.44 | 237.26 | Upgrade
|
| Net Income Growth | 42.26% | -30.82% | -23.84% | -18.47% | 173.96% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.24% | 1.32% | Upgrade
|
| EPS (Basic) | 3.43 | 2.41 | 3.48 | 4.57 | 5.62 | Upgrade
|
| EPS (Diluted) | 3.43 | 2.41 | 3.48 | 4.57 | 5.62 | Upgrade
|
| EPS Growth | 42.26% | -30.82% | -23.84% | -18.66% | 170.40% | Upgrade
|
| Free Cash Flow | 232.7 | 201.57 | 228.95 | 49.12 | 244.85 | Upgrade
|
| Free Cash Flow Per Share | 5.50 | 4.76 | 5.41 | 1.16 | 5.80 | Upgrade
|
| Dividend Per Share | 2.500 | 2.000 | 2.500 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | 25.00% | -20.00% | - | - | 66.67% | Upgrade
|
| Gross Margin | 38.02% | 37.05% | 36.10% | 36.91% | 38.55% | Upgrade
|
| Operating Margin | 9.55% | 8.08% | 9.42% | 13.42% | 17.76% | Upgrade
|
| Profit Margin | 7.36% | 5.42% | 7.60% | 10.05% | 13.00% | Upgrade
|
| Free Cash Flow Margin | 11.82% | 10.71% | 11.81% | 2.55% | 13.42% | Upgrade
|
| EBITDA | 286.3 | 256.68 | 274.16 | 313.54 | 372.61 | Upgrade
|
| EBITDA Margin | 14.54% | 13.64% | 14.14% | 16.28% | 20.42% | Upgrade
|
| D&A For EBITDA | 98.3 | 104.74 | 91.52 | 55.17 | 48.61 | Upgrade
|
| EBIT | 188 | 151.95 | 182.64 | 258.38 | 324 | Upgrade
|
| EBIT Margin | 9.55% | 8.08% | 9.42% | 13.42% | 17.76% | Upgrade
|
| Effective Tax Rate | 23.84% | 24.15% | 23.47% | 23.11% | 22.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.