Ferronordic AB (publ) (STO:FNM)
46.00
-1.05 (-2.23%)
Mar 9, 2026, 5:29 PM CET
Ferronordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,566 | 4,720 | 2,863 | 1,973 | 1,511 | Upgrade
|
| Revenue Growth (YoY) | -3.26% | 64.86% | 45.11% | 30.58% | -67.40% | Upgrade
|
| Cost of Revenue | 3,774 | 3,867 | 2,486 | 1,723 | 1,337 | Upgrade
|
| Gross Profit | 792 | 853 | 377 | 250 | 174 | Upgrade
|
| Selling, General & Admin | 723 | 826 | 509 | 348 | 282 | Upgrade
|
| Other Operating Expenses | -9 | 6 | -16 | -10 | 3 | Upgrade
|
| Operating Expenses | 714 | 832 | 493 | 338 | 285 | Upgrade
|
| Operating Income | 78 | 21 | -116 | -88 | -111 | Upgrade
|
| Interest Expense | -125 | -144 | -48 | -14 | -14 | Upgrade
|
| Interest & Investment Income | 9 | 10 | 31 | 2 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -185 | 77 | -21 | 42 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -3 | 1 | -5 | -4 | Upgrade
|
| EBT Excluding Unusual Items | -224 | -39 | -153 | -63 | -131 | Upgrade
|
| Other Unusual Items | - | - | - | 321 | - | Upgrade
|
| Pretax Income | -224 | -39 | -153 | 258 | -131 | Upgrade
|
| Income Tax Expense | -25 | 50 | -46 | 75 | -22 | Upgrade
|
| Earnings From Continuing Operations | -199 | -89 | -107 | 183 | -109 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 257 | 448 | Upgrade
|
| Net Income | -199 | -89 | -107 | 440 | 339 | Upgrade
|
| Net Income to Common | -199 | -89 | -107 | 440 | 339 | Upgrade
|
| Net Income Growth | - | - | - | 29.79% | 52.70% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| EPS (Basic) | -13.69 | -6.12 | -7.36 | 30.28 | 23.33 | Upgrade
|
| EPS (Diluted) | -13.69 | -6.15 | -7.39 | 30.27 | 23.33 | Upgrade
|
| EPS Growth | - | - | - | 29.74% | 52.97% | Upgrade
|
| Free Cash Flow | 626 | 275 | -176 | -136 | 210 | Upgrade
|
| Free Cash Flow Per Share | 43.08 | 18.92 | -12.11 | -9.36 | 14.45 | Upgrade
|
| Dividend Per Share | - | - | - | 7.500 | - | Upgrade
|
| Gross Margin | 17.35% | 18.07% | 13.17% | 12.67% | 11.52% | Upgrade
|
| Operating Margin | 1.71% | 0.45% | -4.05% | -4.46% | -7.35% | Upgrade
|
| Profit Margin | -4.36% | -1.89% | -3.74% | 22.30% | 22.43% | Upgrade
|
| Free Cash Flow Margin | 13.71% | 5.83% | -6.15% | -6.89% | 13.90% | Upgrade
|
| EBITDA | 480 | 356 | -25 | -12 | -55 | Upgrade
|
| EBITDA Margin | 10.51% | 7.54% | -0.87% | -0.61% | -3.64% | Upgrade
|
| D&A For EBITDA | 402 | 335 | 91 | 76 | 56 | Upgrade
|
| EBIT | 78 | 21 | -116 | -88 | -111 | Upgrade
|
| EBIT Margin | 1.71% | 0.45% | -4.05% | -4.46% | -7.35% | Upgrade
|
| Effective Tax Rate | - | - | - | 29.07% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.