Fenix Outdoor International AG (STO:FOI.B)
Sweden
· Delayed Price · Currency is SEK 471.00
-7.00 (-1.46%)
Mar 9, 2026, 4:31 PM CET
STO:FOI.B Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 694.7 | 685.58 | 739.44 | 759.24 | 649.95 | Upgrade
|
| Other Revenue | - | 0.03 | 0.2 | 0.19 | 0.32 | Upgrade
|
| Revenue | 694.7 | 685.61 | 739.64 | 759.43 | 650.27 | Upgrade
|
| Revenue Growth (YoY) | 1.32% | -7.30% | -2.61% | 16.79% | 15.49% | Upgrade
|
| Cost of Revenue | 289.9 | 295.26 | 318.59 | 322.56 | 271.02 | Upgrade
|
| Gross Profit | 404.8 | 390.35 | 421.05 | 436.88 | 379.25 | Upgrade
|
| Selling, General & Admin | 327.2 | 310.27 | 319.12 | 309.39 | 252.7 | Upgrade
|
| Other Operating Expenses | -13 | -13.13 | -10.47 | -10.69 | -7.05 | Upgrade
|
| Operating Expenses | 373.1 | 355.02 | 367.35 | 353.85 | 297.11 | Upgrade
|
| Operating Income | 31.7 | 35.33 | 53.7 | 83.03 | 82.14 | Upgrade
|
| Interest Expense | -13.3 | -6.5 | -4.85 | -2.8 | -2.98 | Upgrade
|
| Interest & Investment Income | 2.1 | 3.29 | 1.01 | - | - | Upgrade
|
| Earnings From Equity Investments | 1.3 | 2.01 | 1.22 | 0.43 | 0.81 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.14 | -2.41 | 2.28 | 2.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | -0 | -0.01 | -0.16 | -0.32 | Upgrade
|
| EBT Excluding Unusual Items | 22 | 35.27 | 48.67 | 82.77 | 81.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1.09 | - | - | Upgrade
|
| Pretax Income | 22 | 35.27 | 47.57 | 82.77 | 81.74 | Upgrade
|
| Income Tax Expense | 16.7 | 20.66 | 15.6 | 21.85 | 25.08 | Upgrade
|
| Earnings From Continuing Operations | 5.3 | 14.62 | 31.97 | 60.93 | 56.66 | Upgrade
|
| Minority Interest in Earnings | -0.5 | -0.16 | -0.4 | -0.34 | -0.46 | Upgrade
|
| Net Income | 4.8 | 14.46 | 31.57 | 60.59 | 56.21 | Upgrade
|
| Net Income to Common | 4.8 | 14.46 | 31.57 | 60.59 | 56.21 | Upgrade
|
| Net Income Growth | -66.79% | -54.22% | -47.89% | 7.79% | 67.27% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.04% | 0.41% | -0.06% | - | Upgrade
|
| EPS (Basic) | 0.36 | 1.08 | 2.37 | 4.54 | 4.21 | Upgrade
|
| EPS (Diluted) | 0.36 | 1.08 | 2.36 | 4.54 | 4.21 | Upgrade
|
| EPS Growth | -66.86% | -54.23% | -48.10% | 7.85% | 67.27% | Upgrade
|
| Free Cash Flow | 46.6 | 84.15 | 54.39 | -28.41 | 102.23 | Upgrade
|
| Free Cash Flow Per Share | 3.47 | 6.28 | 4.06 | -2.13 | 7.66 | Upgrade
|
| Dividend Per Share | 0.693 | 1.309 | 1.352 | 1.349 | 1.459 | Upgrade
|
| Dividend Growth | -47.06% | -3.17% | 0.22% | -7.52% | -2.43% | Upgrade
|
| Gross Margin | 58.27% | 56.93% | 56.93% | 57.53% | 58.32% | Upgrade
|
| Operating Margin | 4.56% | 5.15% | 7.26% | 10.93% | 12.63% | Upgrade
|
| Profit Margin | 0.69% | 2.11% | 4.27% | 7.98% | 8.64% | Upgrade
|
| Free Cash Flow Margin | 6.71% | 12.27% | 7.35% | -3.74% | 15.72% | Upgrade
|
| EBITDA | 55.1 | 51.85 | 70.61 | 97.98 | 95.99 | Upgrade
|
| EBITDA Margin | 7.93% | 7.56% | 9.55% | 12.90% | 14.76% | Upgrade
|
| D&A For EBITDA | 23.4 | 16.52 | 16.91 | 14.95 | 13.85 | Upgrade
|
| EBIT | 31.7 | 35.33 | 53.7 | 83.03 | 82.14 | Upgrade
|
| EBIT Margin | 4.56% | 5.15% | 7.26% | 10.93% | 12.63% | Upgrade
|
| Effective Tax Rate | 75.91% | 58.56% | 32.80% | 26.39% | 30.68% | Upgrade
|
| Revenue as Reported | 707.7 | 698.8 | 750.16 | 770.14 | 658.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.