Fractal Gaming Group AB (publ) (STO:FRACTL)
Sweden
· Delayed Price · Currency is SEK 15.46
-0.14 (-0.90%)
Mar 6, 2026, 5:29 PM CET
Fractal Gaming Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 822.6 | 711.53 | 781.97 | 494.55 | 487.46 | Upgrade
|
| Other Revenue | -0.1 | - | - | - | - | Upgrade
|
| Revenue | 822.5 | 711.53 | 781.97 | 494.55 | 487.46 | Upgrade
|
| Revenue Growth (YoY) | 15.60% | -9.01% | 58.12% | 1.45% | -23.99% | Upgrade
|
| Cost of Revenue | 504.2 | 417.75 | 457.97 | 306.42 | 320.44 | Upgrade
|
| Gross Profit | 318.3 | 293.78 | 324 | 188.14 | 167.02 | Upgrade
|
| Selling, General & Admin | 241.6 | 210.41 | 186.98 | 155.22 | 154.72 | Upgrade
|
| Other Operating Expenses | -1.1 | -0.63 | -0.2 | -1.12 | -0.12 | Upgrade
|
| Operating Expenses | 268.1 | 235.18 | 208.23 | 172.85 | 168.44 | Upgrade
|
| Operating Income | 50.2 | 58.6 | 115.77 | 15.29 | -1.42 | Upgrade
|
| Interest Expense | -8.4 | -2.4 | -3.5 | -7.22 | -4.42 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4.21 | 1.07 | 5.51 | -0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | 0.02 | 0.06 | 0.03 | - | Upgrade
|
| Pretax Income | 41.7 | 60.43 | 113.4 | 13.6 | -6.11 | Upgrade
|
| Income Tax Expense | 9.2 | 12.71 | 23.76 | 2.91 | -1.75 | Upgrade
|
| Earnings From Continuing Operations | 32.5 | 47.72 | 89.65 | 10.69 | -4.36 | Upgrade
|
| Net Income | 32.5 | 47.72 | 89.65 | 10.69 | -4.36 | Upgrade
|
| Net Income to Common | 32.5 | 47.72 | 89.65 | 10.69 | -4.36 | Upgrade
|
| Net Income Growth | -31.90% | -46.77% | 738.44% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 0.28% | - | - | - | -4.16% | Upgrade
|
| EPS (Basic) | 1.11 | 1.64 | 3.08 | 0.37 | -0.15 | Upgrade
|
| EPS (Diluted) | 1.10 | 1.60 | 3.08 | 0.37 | -0.15 | Upgrade
|
| EPS Growth | -31.25% | -48.03% | 738.44% | - | - | Upgrade
|
| Free Cash Flow | 6.7 | 62.91 | 131.37 | 37.24 | -63.95 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 2.16 | 4.51 | 1.28 | -2.20 | Upgrade
|
| Dividend Per Share | - | 1.250 | - | - | - | Upgrade
|
| Gross Margin | 38.70% | 41.29% | 41.43% | 38.04% | 34.26% | Upgrade
|
| Operating Margin | 6.10% | 8.24% | 14.80% | 3.09% | -0.29% | Upgrade
|
| Profit Margin | 3.95% | 6.71% | 11.46% | 2.16% | -0.89% | Upgrade
|
| Free Cash Flow Margin | 0.81% | 8.84% | 16.80% | 7.53% | -13.12% | Upgrade
|
| EBITDA | 77.8 | 73.93 | 128.57 | 26.71 | 7.62 | Upgrade
|
| EBITDA Margin | 9.46% | 10.39% | 16.44% | 5.40% | 1.56% | Upgrade
|
| D&A For EBITDA | 27.6 | 15.34 | 12.8 | 11.42 | 9.04 | Upgrade
|
| EBIT | 50.2 | 58.6 | 115.77 | 15.29 | -1.42 | Upgrade
|
| EBIT Margin | 6.10% | 8.24% | 14.80% | 3.09% | -0.29% | Upgrade
|
| Effective Tax Rate | 22.06% | 21.03% | 20.95% | 21.40% | - | Upgrade
|
| Revenue as Reported | 823.6 | 712.15 | 782.17 | 495.67 | 487.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.