Fractal Gaming Group AB (publ) (STO:FRACTL)
Sweden
· Delayed Price · Currency is SEK 30.50
-1.65 (-5.13%)
At close: Dec 5, 2025
Fractal Gaming Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 842.13 | 711.53 | 781.97 | 494.55 | 487.46 | 641.32 | Upgrade
|
| Revenue Growth (YoY) | 30.14% | -9.01% | 58.12% | 1.45% | -23.99% | 57.80% | Upgrade
|
| Cost of Revenue | 508.45 | 417.75 | 457.97 | 306.42 | 320.44 | 394.93 | Upgrade
|
| Gross Profit | 333.68 | 293.78 | 324 | 188.14 | 167.02 | 246.39 | Upgrade
|
| Selling, General & Admin | 235.31 | 210.41 | 186.98 | 155.22 | 154.72 | 131.33 | Upgrade
|
| Other Operating Expenses | -1.53 | -0.63 | -0.2 | -1.12 | -0.12 | -4.68 | Upgrade
|
| Operating Expenses | 262.08 | 235.18 | 208.23 | 172.85 | 168.44 | 136.91 | Upgrade
|
| Operating Income | 71.6 | 58.6 | 115.77 | 15.29 | -1.42 | 109.48 | Upgrade
|
| Interest Expense | -6.9 | -2.4 | -3.5 | -7.22 | -4.42 | -2.87 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.21 | 4.21 | 1.07 | 5.51 | -0.28 | 2.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | 0.02 | 0.06 | 0.03 | - | - | Upgrade
|
| Pretax Income | 68.93 | 60.43 | 113.4 | 13.6 | -6.11 | 108.69 | Upgrade
|
| Income Tax Expense | 14.11 | 12.71 | 23.76 | 2.91 | -1.75 | 24.73 | Upgrade
|
| Earnings From Continuing Operations | 54.82 | 47.72 | 89.65 | 10.69 | -4.36 | 83.97 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -0.22 | Upgrade
|
| Net Income | 54.82 | 47.72 | 89.65 | 10.69 | -4.36 | 83.75 | Upgrade
|
| Net Income to Common | 54.82 | 47.72 | 89.65 | 10.69 | -4.36 | 83.75 | Upgrade
|
| Net Income Growth | 84.92% | -46.77% | 738.44% | - | - | 96.39% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 30 | Upgrade
|
| Shares Change (YoY) | 0.26% | - | - | - | -4.16% | -0.29% | Upgrade
|
| EPS (Basic) | 1.88 | 1.64 | 3.08 | 0.37 | -0.15 | 2.76 | Upgrade
|
| EPS (Diluted) | 1.88 | 1.60 | 3.08 | 0.37 | -0.15 | 2.76 | Upgrade
|
| EPS Growth | 91.62% | -48.03% | 738.44% | - | - | 96.96% | Upgrade
|
| Free Cash Flow | 67.31 | 62.91 | 131.37 | 37.24 | -63.95 | 25.63 | Upgrade
|
| Free Cash Flow Per Share | 2.31 | 2.16 | 4.51 | 1.28 | -2.20 | 0.84 | Upgrade
|
| Dividend Per Share | 1.250 | 1.250 | - | - | - | - | Upgrade
|
| Gross Margin | 39.62% | 41.29% | 41.43% | 38.04% | 34.26% | 38.42% | Upgrade
|
| Operating Margin | 8.50% | 8.24% | 14.80% | 3.09% | -0.29% | 17.07% | Upgrade
|
| Profit Margin | 6.51% | 6.71% | 11.46% | 2.16% | -0.89% | 13.06% | Upgrade
|
| Free Cash Flow Margin | 7.99% | 8.84% | 16.80% | 7.53% | -13.12% | 4.00% | Upgrade
|
| EBITDA | 89.83 | 73.93 | 128.57 | 26.71 | 7.62 | 117.45 | Upgrade
|
| EBITDA Margin | 10.67% | 10.39% | 16.44% | 5.40% | 1.56% | 18.31% | Upgrade
|
| D&A For EBITDA | 18.24 | 15.34 | 12.8 | 11.42 | 9.04 | 7.96 | Upgrade
|
| EBIT | 71.6 | 58.6 | 115.77 | 15.29 | -1.42 | 109.48 | Upgrade
|
| EBIT Margin | 8.50% | 8.24% | 14.80% | 3.09% | -0.29% | 17.07% | Upgrade
|
| Effective Tax Rate | 20.47% | 21.03% | 20.95% | 21.40% | - | 22.75% | Upgrade
|
| Revenue as Reported | 843.65 | 712.15 | 782.17 | 495.67 | 487.59 | 651.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.