Fractal Gaming Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2018
Market Capitalization	890	978	1,016	628	859	-	Upgrade
Market Cap Growth	-3.31%	-3.72%	61.95%	-26.95%	-	-	Upgrade
Enterprise Value	860	959	952	756	985	-	Upgrade
Last Close Price	30.50	32.50	33.76	20.84	28.53	-	Upgrade
PE Ratio	16.24	20.50	11.34	58.69	-	-	Upgrade
Forward PE	15.86	23.97	23.97	12.01	23.27	-	Upgrade
PS Ratio	1.06	1.38	1.30	1.27	1.76	-	Upgrade
PB Ratio	2.15	2.35	2.77	2.26	3.22	-	Upgrade
P/TBV Ratio	4.37	4.76	6.46	9.23	15.12	-	Upgrade
P/FCF Ratio	13.22	15.55	7.74	16.85	-	-	Upgrade
P/OCF Ratio	10.44	12.93	6.94	11.02	-	-	Upgrade
EV/Sales Ratio	1.02	1.35	1.22	1.53	2.02	-	Upgrade
EV/EBITDA Ratio	9.14	12.97	7.40	28.30	129.18	-	Upgrade
EV/EBIT Ratio	12.00	16.37	8.22	49.44	-	-	Upgrade
EV/FCF Ratio	12.77	15.25	7.25	20.30	-	-	Upgrade
Debt / Equity Ratio	0.02	0.02	0.06	0.44	0.54	0.24	Upgrade
Debt / EBITDA Ratio	0.07	0.12	0.18	4.07	14.85	0.55	Upgrade
Debt / FCF Ratio	0.09	0.15	0.18	3.26	-	2.57	Upgrade
Asset Turnover	1.38	1.13	1.38	0.90	0.88	1.27	Upgrade
Inventory Turnover	4.02	3.11	3.20	2.06	1.87	2.82	Upgrade
Quick Ratio	0.78	1.03	0.62	0.48	0.38	0.44	Upgrade
Current Ratio	1.48	1.52	1.38	1.02	1.04	1.13	Upgrade
Return on Equity (ROE)	13.58%	12.18%	27.77%	3.92%	-1.62%	33.92%	Upgrade
Return on Assets (ROA)	7.33%	5.82%	12.76%	1.74%	-0.16%	13.53%	Upgrade
Return on Capital (ROIC)	10.86%	8.97%	18.30%	2.35%	-0.24%	22.47%	Upgrade
Return on Capital Employed (ROCE)	16.80%	13.60%	30.20%	5.10%	-0.50%	38.50%	Upgrade
Earnings Yield	6.16%	4.88%	8.82%	1.70%	-0.51%	-	Upgrade
FCF Yield	7.57%	6.43%	12.93%	5.93%	-7.45%	-	Upgrade
Dividend Yield	3.89%	3.85%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-0.26%	-	-	-	4.16%	0.29%	Upgrade
Total Shareholder Return	3.63%	3.85%	-	-	4.16%	0.29%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.