Fragbite Group AB (publ) (STO:FRAG)
Sweden
· Delayed Price · Currency is SEK 6.16
-0.34 (-5.23%)
At close: Mar 9, 2026
Fragbite Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 155.29 | 265.09 | 265.24 | 265.1 | 130.8 | Upgrade
|
| Revenue | 155.29 | 265.09 | 265.24 | 265.1 | 130.8 | Upgrade
|
| Revenue Growth (YoY) | -41.42% | -0.06% | 0.05% | 102.68% | 1124.36% | Upgrade
|
| Cost of Revenue | 94.88 | 146.73 | 161.3 | 192.39 | 88.01 | Upgrade
|
| Gross Profit | 60.41 | 118.36 | 103.94 | 72.71 | 42.79 | Upgrade
|
| Selling, General & Admin | 59.47 | 115.74 | 88.45 | 60.8 | 36.63 | Upgrade
|
| Amortization of Goodwill & Intangibles | 92.99 | - | - | - | - | Upgrade
|
| Other Operating Expenses | -0.94 | -5.17 | -0.7 | -0 | -0.01 | Upgrade
|
| Operating Expenses | 151.77 | 260.12 | 200.67 | 148.29 | 80.9 | Upgrade
|
| Operating Income | -91.36 | -141.76 | -96.73 | -75.59 | -38.12 | Upgrade
|
| Interest Expense | - | -5.94 | -4.32 | -1.96 | -0.44 | Upgrade
|
| Interest & Investment Income | 100.28 | - | 0.18 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -13.78 | 22.83 | -10.43 | -0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 35.54 | 29.86 | -0.71 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 8.91 | -125.93 | -48.2 | -88.69 | -38.85 | Upgrade
|
| Asset Writedown | - | - | - | -7.64 | -7.34 | Upgrade
|
| Pretax Income | 8.91 | -125.93 | -48.2 | -96.33 | -46.19 | Upgrade
|
| Income Tax Expense | 2.11 | 3.05 | 4.95 | 6.78 | 4.21 | Upgrade
|
| Earnings From Continuing Operations | 6.8 | -128.98 | -53.15 | -103.11 | -50.4 | Upgrade
|
| Minority Interest in Earnings | 0.82 | - | - | - | - | Upgrade
|
| Net Income | 7.62 | -128.98 | -53.15 | -103.11 | -50.4 | Upgrade
|
| Net Income to Common | 7.62 | -128.98 | -53.15 | -103.11 | -50.4 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 8.18% | 3025.13% | 21.99% | 40.96% | - | Upgrade
|
| EPS (Basic) | 1.04 | -19.02 | -244.87 | -579.54 | -399.27 | Upgrade
|
| EPS (Diluted) | 1.04 | -19.02 | -244.87 | -579.54 | -399.27 | Upgrade
|
| Free Cash Flow | -41.04 | -8.96 | -1.91 | 42.79 | 3.57 | Upgrade
|
| Free Cash Flow Per Share | -5.59 | -1.32 | -8.78 | 240.49 | 28.27 | Upgrade
|
| Gross Margin | 38.90% | 44.65% | 39.19% | 27.43% | 32.71% | Upgrade
|
| Operating Margin | -58.83% | -53.48% | -36.47% | -28.51% | -29.14% | Upgrade
|
| Profit Margin | 4.91% | -48.66% | -20.04% | -38.90% | -38.53% | Upgrade
|
| Free Cash Flow Margin | -26.43% | -3.38% | -0.72% | 16.14% | 2.73% | Upgrade
|
| EBITDA | 1.88 | -2.44 | 8.88 | 7.88 | -2.85 | Upgrade
|
| EBITDA Margin | 1.21% | -0.92% | 3.35% | 2.97% | -2.18% | Upgrade
|
| D&A For EBITDA | 93.25 | 139.32 | 105.61 | 83.46 | 35.26 | Upgrade
|
| EBIT | -91.36 | -141.76 | -96.73 | -75.59 | -38.12 | Upgrade
|
| EBIT Margin | -58.83% | -53.48% | -36.47% | -28.51% | -29.14% | Upgrade
|
| Effective Tax Rate | 23.70% | - | - | - | - | Upgrade
|
| Revenue as Reported | 156.23 | 270.26 | 265.94 | 265.1 | 130.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.