Fram Skandinavien AB (publ) (STO:FRAM.B)
Sweden
· Delayed Price · Currency is SEK 5.20
+0.20 (4.00%)
Mar 9, 2026, 4:20 PM CET
Fram Skandinavien AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5.92 | 6.16 | 34.3 | 85.78 | 46.59 | Upgrade
|
| Revenue | 5.92 | 6.16 | 34.3 | 85.78 | 46.59 | Upgrade
|
| Revenue Growth (YoY) | -4.01% | -82.03% | -60.01% | 84.10% | 27.54% | Upgrade
|
| Cost of Revenue | 4.46 | 8.81 | 43.04 | 85.01 | 47.51 | Upgrade
|
| Gross Profit | 1.46 | -2.65 | -8.74 | 0.77 | -0.92 | Upgrade
|
| Selling, General & Admin | 4.38 | 3.37 | 5.7 | 8.9 | 8.88 | Upgrade
|
| Other Operating Expenses | 1.55 | 3.06 | 5.07 | 0.01 | 1.01 | Upgrade
|
| Operating Expenses | 5.99 | 6.64 | 23.01 | 12.8 | 12.8 | Upgrade
|
| Operating Income | -4.53 | -9.29 | -31.75 | -12.03 | -13.72 | Upgrade
|
| Interest Expense | -0.9 | -0.75 | -2.28 | -0.42 | -0.27 | Upgrade
|
| Interest & Investment Income | 0.34 | 0.25 | 0.37 | 0.06 | 0.51 | Upgrade
|
| Earnings From Equity Investments | - | - | -2.56 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.09 | 0.17 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.54 | 0.04 | 1.36 | 1.7 | 1.14 | Upgrade
|
| EBT Excluding Unusual Items | -4.55 | -9.66 | -34.7 | -10.69 | -12.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.84 | -0.4 | -0.6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 4.25 | 19.18 | - | Upgrade
|
| Pretax Income | -4.55 | -8.82 | -30.85 | 7.89 | -12.35 | Upgrade
|
| Income Tax Expense | - | - | 0 | 0.28 | 0.71 | Upgrade
|
| Earnings From Continuing Operations | -4.55 | -8.82 | -30.85 | 7.61 | -13.06 | Upgrade
|
| Earnings From Discontinued Operations | 2.86 | - | - | - | - | Upgrade
|
| Net Income to Company | -1.69 | -8.82 | -30.85 | 7.61 | -13.06 | Upgrade
|
| Minority Interest in Earnings | - | 0.68 | 3.13 | 0.33 | 0.27 | Upgrade
|
| Net Income | -1.69 | -8.14 | -27.72 | 7.94 | -12.79 | Upgrade
|
| Net Income to Common | -1.69 | -8.14 | -27.72 | 7.94 | -12.79 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | - | - | -6.83% | 2.83% | 4.38% | Upgrade
|
| EPS (Basic) | -0.47 | -2.25 | -7.67 | 2.20 | -3.54 | Upgrade
|
| EPS (Diluted) | -0.47 | -2.25 | -7.67 | 2.05 | -3.54 | Upgrade
|
| Free Cash Flow | -3.06 | -7.57 | -12.88 | -14.76 | -14.33 | Upgrade
|
| Free Cash Flow Per Share | -0.85 | -2.09 | -3.56 | -3.80 | -3.80 | Upgrade
|
| Gross Margin | 24.62% | -42.93% | -25.49% | 0.89% | -1.97% | Upgrade
|
| Operating Margin | -76.59% | -150.71% | -92.56% | -14.02% | -29.45% | Upgrade
|
| Profit Margin | -28.58% | -132.06% | -80.82% | 9.26% | -27.44% | Upgrade
|
| Free Cash Flow Margin | -51.72% | -122.76% | -37.56% | -17.21% | -30.75% | Upgrade
|
| EBITDA | -4.46 | -9.07 | -30.51 | -8.14 | -10.81 | Upgrade
|
| EBITDA Margin | -75.40% | -147.12% | -88.95% | -9.49% | -23.19% | Upgrade
|
| D&A For EBITDA | 0.07 | 0.22 | 1.24 | 3.89 | 2.92 | Upgrade
|
| EBIT | -4.53 | -9.29 | -31.75 | -12.03 | -13.72 | Upgrade
|
| EBIT Margin | -76.59% | -150.71% | -92.56% | -14.02% | -29.45% | Upgrade
|
| Effective Tax Rate | - | - | - | 3.51% | - | Upgrade
|
| Revenue as Reported | 6.45 | 6.21 | 35.65 | 86.21 | 47.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.