Gapwaves AB (publ) (STO:GAPW.B)
11.96
-0.84 (-6.56%)
Mar 9, 2026, 4:36 PM CET
Gapwaves AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 90.55 | 66.08 | 27.51 | 64.94 | 37.33 | Upgrade
|
| Other Revenue | 0.15 | 2.56 | 2.22 | 0.01 | - | Upgrade
|
| Revenue | 90.71 | 68.64 | 29.73 | 64.95 | 37.33 | Upgrade
|
| Revenue Growth (YoY) | 32.16% | 130.89% | -54.23% | 73.96% | 95.24% | Upgrade
|
| Cost of Revenue | 98.34 | 73.78 | 49.92 | 55.47 | 37.99 | Upgrade
|
| Gross Profit | -7.63 | -5.15 | -20.19 | 9.48 | -0.66 | Upgrade
|
| Selling, General & Admin | 32.45 | 28.14 | 31.06 | 29.25 | 31.7 | Upgrade
|
| Other Operating Expenses | -5.41 | -0.76 | -2.24 | -1.84 | -1.82 | Upgrade
|
| Operating Expenses | 33.78 | 34.72 | 37.32 | 35.39 | 35.86 | Upgrade
|
| Operating Income | -41.41 | -39.86 | -57.51 | -25.91 | -36.51 | Upgrade
|
| Interest Expense | -1.2 | -0.16 | - | -0.06 | - | Upgrade
|
| Interest & Investment Income | 1.3 | 1.72 | 2.08 | 0.07 | - | Upgrade
|
| Earnings From Equity Investments | -16.47 | -15.02 | -14.47 | 3.5 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.5 | 0.48 | 0.67 | 3.08 | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | -0 | -0.01 | 0.06 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -58.24 | -52.83 | -69.24 | -19.26 | -36.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.76 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.23 | - | Upgrade
|
| Pretax Income | -58.24 | -52.07 | -69.24 | -18.02 | -36.31 | Upgrade
|
| Income Tax Expense | - | - | -0 | -0.01 | - | Upgrade
|
| Net Income | -58.24 | -52.07 | -69.24 | -18.01 | -36.31 | Upgrade
|
| Net Income to Common | -58.24 | -52.07 | -69.24 | -18.01 | -36.31 | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | - | - | - | 1.21% | 12.47% | Upgrade
|
| EPS (Basic) | -1.87 | -1.67 | -2.22 | -0.58 | -1.18 | Upgrade
|
| EPS (Diluted) | -1.87 | -1.67 | -2.22 | -0.58 | -1.18 | Upgrade
|
| Free Cash Flow | -32.53 | -29.89 | -49.04 | -25.13 | -48.4 | Upgrade
|
| Free Cash Flow Per Share | -1.04 | -0.96 | -1.57 | -0.81 | -1.57 | Upgrade
|
| Gross Margin | -8.41% | -7.50% | -67.91% | 14.59% | -1.75% | Upgrade
|
| Operating Margin | -45.65% | -58.08% | -193.45% | -39.89% | -97.80% | Upgrade
|
| Profit Margin | -64.21% | -75.86% | -232.90% | -27.73% | -97.26% | Upgrade
|
| Free Cash Flow Margin | -35.87% | -43.54% | -164.95% | -38.69% | -129.65% | Upgrade
|
| EBITDA | -34.67 | -34.02 | -51.54 | -22.13 | -35.07 | Upgrade
|
| EBITDA Margin | -38.22% | -49.57% | -173.38% | -34.08% | -93.94% | Upgrade
|
| D&A For EBITDA | 6.74 | 5.84 | 5.97 | 3.77 | 1.44 | Upgrade
|
| EBIT | -41.41 | -39.86 | -57.51 | -25.91 | -36.51 | Upgrade
|
| EBIT Margin | -45.65% | -58.08% | -193.45% | -39.89% | -97.80% | Upgrade
|
| Revenue as Reported | 98.81 | 70.48 | 33.74 | 70.95 | 39.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.