Genovis AB (publ.) (STO:GENO)
Sweden
· Delayed Price · Currency is SEK 16.60
-0.08 (-0.48%)
At close: Mar 9, 2026
Genovis AB (publ.) Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 129.65 | 131.07 | 158.23 | 102.39 | 93.02 | Upgrade
|
| Other Revenue | - | 0.25 | 0.84 | 1.18 | 0.66 | Upgrade
|
| Revenue | 129.65 | 131.32 | 159.07 | 103.56 | 93.68 | Upgrade
|
| Revenue Growth (YoY) | -1.27% | -17.44% | 53.60% | 10.55% | 53.49% | Upgrade
|
| Cost of Revenue | 13.8 | 16.1 | 15.16 | 15.02 | 11.73 | Upgrade
|
| Gross Profit | 115.85 | 115.22 | 143.91 | 88.54 | 81.95 | Upgrade
|
| Selling, General & Admin | 76.09 | 75.69 | 79.35 | 68.19 | 52.85 | Upgrade
|
| Other Operating Expenses | 0.1 | -0.36 | -0.04 | -0.1 | 0.15 | Upgrade
|
| Operating Expenses | 88.46 | 85.78 | 89.03 | 74.72 | 58.77 | Upgrade
|
| Operating Income | 27.39 | 29.45 | 54.88 | 13.82 | 23.18 | Upgrade
|
| Interest Expense | -1.01 | -3.96 | -2.26 | -0.34 | - | Upgrade
|
| Interest & Investment Income | - | 4.46 | 2.89 | 0.06 | 0.06 | Upgrade
|
| Earnings From Equity Investments | 6.54 | 0.1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -4.82 | 1.36 | -0.65 | 3.33 | 1.37 | Upgrade
|
| EBT Excluding Unusual Items | 28.1 | 31.4 | 54.85 | 16.87 | 24.6 | Upgrade
|
| Merger & Restructuring Charges | -1.29 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 14.93 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -8.87 | - | Upgrade
|
| Pretax Income | 26.81 | 46.33 | 54.85 | 8 | 24.6 | Upgrade
|
| Income Tax Expense | 3.31 | 13.41 | -6.65 | -3.2 | -0.17 | Upgrade
|
| Net Income | 23.5 | 32.92 | 61.5 | 11.19 | 24.78 | Upgrade
|
| Net Income to Common | 23.5 | 32.92 | 61.5 | 11.19 | 24.78 | Upgrade
|
| Net Income Growth | -28.61% | -46.48% | 449.55% | -54.83% | 284.39% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Change (YoY) | 0.48% | - | - | - | 0.58% | Upgrade
|
| EPS (Basic) | 0.36 | 0.50 | 0.94 | 0.17 | 0.38 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.50 | 0.94 | 0.17 | 0.38 | Upgrade
|
| EPS Growth | -28.95% | -46.48% | 449.55% | -54.83% | 282.19% | Upgrade
|
| Free Cash Flow | 30.44 | 36.03 | 57.31 | -3.86 | 44.15 | Upgrade
|
| Free Cash Flow Per Share | 0.46 | 0.55 | 0.88 | -0.06 | 0.67 | Upgrade
|
| Gross Margin | 89.36% | 87.74% | 90.47% | 85.50% | 87.48% | Upgrade
|
| Operating Margin | 21.13% | 22.42% | 34.50% | 13.35% | 24.74% | Upgrade
|
| Profit Margin | 18.12% | 25.06% | 38.66% | 10.81% | 26.45% | Upgrade
|
| Free Cash Flow Margin | 23.48% | 27.44% | 36.03% | -3.73% | 47.13% | Upgrade
|
| EBITDA | 39.67 | 33.43 | 58.41 | 16.63 | 24.94 | Upgrade
|
| EBITDA Margin | 30.60% | 25.46% | 36.72% | 16.06% | 26.62% | Upgrade
|
| D&A For EBITDA | 12.28 | 3.98 | 3.53 | 2.81 | 1.76 | Upgrade
|
| EBIT | 27.39 | 29.45 | 54.88 | 13.82 | 23.18 | Upgrade
|
| EBIT Margin | 21.13% | 22.42% | 34.50% | 13.35% | 24.74% | Upgrade
|
| Effective Tax Rate | 12.35% | 28.95% | - | - | - | Upgrade
|
| Revenue as Reported | 132.83 | 150.93 | 164.95 | 110.13 | 96.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.