GomSpace Group AB (publ) (STO:GOMX)
17.28
-0.34 (-1.93%)
At close: Mar 9, 2026
GomSpace Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 441.8 | 257.05 | 237.84 | 198.38 | 213.61 | Upgrade
|
| Revenue Growth (YoY) | 71.88% | 8.08% | 19.89% | -7.13% | 9.78% | Upgrade
|
| Cost of Revenue | 290.13 | 181.77 | 219.23 | 249.5 | 164.59 | Upgrade
|
| Gross Profit | 151.67 | 75.28 | 18.62 | -51.12 | 49.02 | Upgrade
|
| Selling, General & Admin | 123.15 | 123.38 | 83.18 | 107.06 | 56.62 | Upgrade
|
| Research & Development | 18.85 | 17.43 | 39.91 | 73.95 | 22.11 | Upgrade
|
| Other Operating Expenses | - | -0.73 | -20.3 | -0.02 | -0.17 | Upgrade
|
| Operating Expenses | 142 | 140.08 | 102.79 | 180.98 | 78.56 | Upgrade
|
| Operating Income | 9.67 | -64.81 | -84.17 | -232.1 | -29.54 | Upgrade
|
| Interest Expense | -66.27 | -10.24 | -8.1 | -1.95 | -2.49 | Upgrade
|
| Interest & Investment Income | 23.67 | 1.08 | 1.34 | 0.08 | 0.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -14.04 | 1.6 | 1.79 | 1.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -3.68 | -4.54 | -0.86 | -0.67 | Upgrade
|
| EBT Excluding Unusual Items | -32.93 | -91.69 | -93.88 | -233.05 | -31.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.24 | 0.11 | 0.02 | Upgrade
|
| Pretax Income | -32.93 | -91.69 | -94.13 | -232.94 | -31.19 | Upgrade
|
| Income Tax Expense | -5.69 | -5 | -1.53 | -5.12 | -3.86 | Upgrade
|
| Net Income | -27.24 | -86.68 | -92.6 | -227.82 | -27.33 | Upgrade
|
| Net Income to Common | -27.24 | -86.68 | -92.6 | -227.82 | -27.33 | Upgrade
|
| Shares Outstanding (Basic) | 152 | 141 | 102 | 61 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 152 | 141 | 102 | 61 | 52 | Upgrade
|
| Shares Change (YoY) | 8.34% | 38.32% | 67.97% | 15.82% | - | Upgrade
|
| EPS (Basic) | -0.18 | -0.62 | -0.91 | -3.76 | -0.52 | Upgrade
|
| EPS (Diluted) | -0.18 | -0.62 | -0.91 | -3.76 | -0.52 | Upgrade
|
| Free Cash Flow | -52.7 | 55.9 | -47.91 | -168.62 | 1.24 | Upgrade
|
| Free Cash Flow Per Share | -0.35 | 0.40 | -0.47 | -2.79 | 0.02 | Upgrade
|
| Gross Margin | 34.33% | 29.29% | 7.83% | -25.77% | 22.95% | Upgrade
|
| Operating Margin | 2.19% | -25.21% | -35.39% | -117.00% | -13.83% | Upgrade
|
| Profit Margin | -6.17% | -33.72% | -38.93% | -114.84% | -12.79% | Upgrade
|
| Free Cash Flow Margin | -11.93% | 21.75% | -20.14% | -85.00% | 0.58% | Upgrade
|
| EBITDA | 41.08 | -42.1 | -73.45 | -220.37 | -16.96 | Upgrade
|
| EBITDA Margin | 9.30% | -16.38% | -30.88% | -111.09% | -7.94% | Upgrade
|
| D&A For EBITDA | 31.4 | 22.7 | 10.72 | 11.73 | 12.58 | Upgrade
|
| EBIT | 9.67 | -64.81 | -84.17 | -232.1 | -29.54 | Upgrade
|
| EBIT Margin | 2.19% | -25.21% | -35.39% | -117.00% | -13.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.