Grangex AB (STO:GRANGX)
Sweden
· Delayed Price · Currency is SEK 63.30
-3.70 (-5.52%)
Mar 9, 2026, 5:29 PM CET
Grangex AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 17.57 | 81.14 | 34.49 | 12.71 | 28.08 | Upgrade
|
| Cash & Short-Term Investments | 17.57 | 81.14 | 34.49 | 12.71 | 28.08 | Upgrade
|
| Cash Growth | -78.34% | 135.25% | 171.31% | -54.74% | 6446.39% | Upgrade
|
| Accounts Receivable | 3.19 | 1.93 | 3.03 | 1.27 | 1.72 | Upgrade
|
| Other Receivables | 3.83 | 4.71 | 6.08 | 3.93 | 4.16 | Upgrade
|
| Receivables | 7.02 | 6.64 | 9.12 | 5.2 | 5.87 | Upgrade
|
| Inventory | 1.17 | 2.04 | 2.43 | 2.7 | 1.34 | Upgrade
|
| Prepaid Expenses | 1.67 | 6.47 | 0.45 | 0.38 | 0.26 | Upgrade
|
| Other Current Assets | -0 | -0 | 10.76 | - | - | Upgrade
|
| Total Current Assets | 27.42 | 96.28 | 57.24 | 21 | 35.56 | Upgrade
|
| Property, Plant & Equipment | 497.23 | 534.6 | 67.51 | 33.95 | 33.72 | Upgrade
|
| Other Intangible Assets | 453.71 | 348.71 | 136.33 | 93.09 | 56.61 | Upgrade
|
| Other Long-Term Assets | 6.26 | 6.54 | 0.11 | 0.22 | 0.22 | Upgrade
|
| Total Assets | 984.62 | 986.13 | 261.2 | 148.27 | 126.11 | Upgrade
|
| Accounts Payable | 9.48 | 16.39 | 17 | 6.46 | 4.84 | Upgrade
|
| Accrued Expenses | 7.2 | 10.83 | 2.12 | 1.09 | 1.25 | Upgrade
|
| Current Portion of Long-Term Debt | 883.37 | 281.97 | 1.03 | 2.27 | - | Upgrade
|
| Current Portion of Leases | 1.51 | 15.65 | 0.91 | 0.27 | 0.19 | Upgrade
|
| Current Income Taxes Payable | 0.4 | 0.09 | 0.18 | 0.27 | 0.18 | Upgrade
|
| Other Current Liabilities | 0 | 4.13 | 25.09 | 4.34 | 5.7 | Upgrade
|
| Total Current Liabilities | 901.95 | 329.05 | 46.33 | 14.7 | 12.15 | Upgrade
|
| Long-Term Debt | 50.67 | 568.09 | 108.99 | 0.85 | 4.09 | Upgrade
|
| Long-Term Leases | 83.39 | 68.21 | 1.3 | 0.18 | 0.28 | Upgrade
|
| Other Long-Term Liabilities | 22.97 | 24.74 | - | 0.13 | - | Upgrade
|
| Total Liabilities | 1,059 | 990.08 | 156.62 | 15.86 | 16.51 | Upgrade
|
| Common Stock | 70.37 | 70.08 | 43.47 | 43.47 | 38.28 | Upgrade
|
| Additional Paid-In Capital | 240.98 | 238.68 | 207.69 | 207.68 | 177.09 | Upgrade
|
| Retained Earnings | -385.71 | -312.71 | -146.58 | -118.75 | -105.78 | Upgrade
|
| Comprehensive Income & Other | -0 | - | - | - | - | Upgrade
|
| Shareholders' Equity | -74.37 | -3.95 | 104.58 | 132.41 | 109.6 | Upgrade
|
| Total Liabilities & Equity | 984.62 | 986.13 | 261.2 | 148.27 | 126.11 | Upgrade
|
| Total Debt | 1,019 | 933.91 | 112.23 | 3.57 | 4.55 | Upgrade
|
| Net Cash (Debt) | -1,001 | -852.77 | -77.74 | 9.14 | 23.53 | Upgrade
|
| Net Cash Growth | - | - | - | -61.15% | - | Upgrade
|
| Net Cash Per Share | -68.78 | -66.90 | -8.94 | 1.07 | 3.55 | Upgrade
|
| Filing Date Shares Outstanding | 14.07 | 14.02 | 14.02 | 8.69 | 8.69 | Upgrade
|
| Total Common Shares Outstanding | 14.07 | 14.02 | 8.69 | 8.69 | 7.66 | Upgrade
|
| Working Capital | -874.53 | -232.76 | 10.91 | 6.3 | 23.41 | Upgrade
|
| Book Value Per Share | -5.28 | -0.28 | 12.03 | 15.23 | 14.32 | Upgrade
|
| Tangible Book Value | -528.08 | -352.66 | -31.75 | 39.32 | 52.99 | Upgrade
|
| Tangible Book Value Per Share | -37.52 | -25.16 | -3.65 | 4.52 | 6.92 | Upgrade
|
| Buildings | - | 95.91 | - | 33.91 | 33.87 | Upgrade
|
| Machinery | - | 404.2 | - | 28.03 | 27.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.