STO:GUARD Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	11.74	9.92	9.15	8.82	5.96	Upgrade
Research & Development	96	90.33	105.77	104.81	75.33	Upgrade
Operating Expenses	107.74	100.24	114.92	113.63	81.28	Upgrade
Operating Income	-107.74	-100.24	-114.92	-113.63	-81.28	Upgrade
Interest Expense	-2.23	-0.01	-0.01	-0	-0	Upgrade
Interest & Investment Income	0.58	1.31	2.2	0.14	0.02	Upgrade
Currency Exchange Gain (Loss)	0.54	2.88	-0.59	0.65	-0.77	Upgrade
Other Non Operating Income (Expenses)	0	-0	0	0	-0	Upgrade
Pretax Income	-108.85	-96.07	-113.32	-112.84	-82.03	Upgrade
Net Income	-108.85	-96.07	-113.32	-112.84	-82.03	Upgrade
Net Income to Common	-108.85	-96.07	-113.32	-112.84	-82.03	Upgrade
Shares Outstanding (Basic)	18	11	10	7	4	Upgrade
Shares Outstanding (Diluted)	18	11	10	7	4	Upgrade
Shares Change (YoY)	61.72%	10.82%	42.77%	57.95%	34.53%	Upgrade
EPS (Basic)	-6.04	-8.62	-11.26	-16.01	-18.39	Upgrade
EPS (Diluted)	-6.04	-8.62	-11.26	-16.01	-18.39	Upgrade
Free Cash Flow	-109.35	-94.75	-116.05	-102.14	-77.59	Upgrade
Free Cash Flow Per Share	-6.06	-8.50	-11.53	-14.49	-17.39	Upgrade
EBITDA	-	-100.23	-114.91	-113.61	-81.27	Upgrade
D&A For EBITDA	-	0.02	0.02	0.02	0.02	Upgrade
EBIT	-107.74	-100.24	-114.92	-113.63	-81.28	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.