Guldbrev Holding AB (publ) (STO:GULD)
20.20
0.00 (0.00%)
At close: Mar 6, 2026
Guldbrev Holding AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Cash & Equivalents | 36.34 | 10.03 | 11.58 | 7.06 | 2.57 |
| Cash & Short-Term Investments | 36.34 | 10.03 | 11.58 | 7.06 | 2.57 |
| Cash Growth | 262.34% | -13.36% | 63.94% | 174.53% | - |
| Accounts Receivable | 26.71 | 17.99 | 9.26 | 5.74 | 5.75 |
| Other Receivables | 4.24 | 0.99 | 0.8 | 3.1 | 1.36 |
| Receivables | 30.95 | 18.98 | 10.05 | 8.85 | 7.1 |
| Inventory | 3.54 | 0.74 | 0.47 | 0.42 | 0.61 |
| Prepaid Expenses | 0.63 | 0.49 | 0.15 | 0.53 | 0.33 |
| Total Current Assets | 71.46 | 30.24 | 22.25 | 16.86 | 10.61 |
| Goodwill | 21.75 | 29.21 | 36.66 | 44.25 | 51.73 |
| Other Long-Term Assets | 16.12 | 0.02 | 0.4 | 0.4 | 0.51 |
| Total Assets | 109.33 | 59.47 | 59.32 | 61.51 | 62.84 |
| Accounts Payable | 4.45 | 2.25 | 3.32 | 3.08 | 2.33 |
| Accrued Expenses | 10.62 | 1.56 | 0.62 | 1 | 0.91 |
| Current Portion of Long-Term Debt | 1.6 | - | 13.94 | 6.04 | - |
| Current Income Taxes Payable | 24.72 | 9.1 | 1.77 | 2.33 | 2.7 |
| Other Current Liabilities | 0.3 | 3.91 | 2.38 | 3 | 1.23 |
| Total Current Liabilities | 41.69 | 16.81 | 22.02 | 15.43 | 7.17 |
| Long-Term Debt | 6.27 | - | - | 12.93 | 23.49 |
| Other Long-Term Liabilities | - | - | 1.5 | 2.15 | 2.73 |
| Total Liabilities | 47.96 | 16.81 | 23.52 | 30.52 | 33.4 |
| Common Stock | 0.5 | 0.07 | 0.07 | 0.07 | 0.07 |
| Additional Paid-In Capital | - | 28.12 | 0.14 | 28.84 | 28.84 |
| Retained Earnings | 33.74 | 14.09 | 4.98 | 1.85 | 0.35 |
| Comprehensive Income & Other | 27.12 | 0.37 | 30.61 | 0.23 | 0.19 |
| Shareholders' Equity | 61.37 | 42.65 | 35.8 | 30.99 | 29.44 |
| Total Liabilities & Equity | 109.33 | 59.47 | 59.32 | 61.51 | 62.84 |
| Total Debt | 7.87 | - | 13.94 | 18.97 | 23.49 |
| Net Cash (Debt) | 28.47 | 10.03 | -2.36 | -11.91 | -20.92 |
| Net Cash Growth | 183.90% | - | - | - | - |
| Net Cash Per Share | 1.36 | 0.48 | -0.11 | -0.58 | - |
| Filing Date Shares Outstanding | 21 | 20.68 | 20.68 | 20.68 | - |
| Total Common Shares Outstanding | 21 | 20.68 | 20.68 | 20.68 | - |
| Working Capital | 29.77 | 13.43 | 0.23 | 1.43 | 3.44 |
| Book Value Per Share | 2.92 | 2.06 | 1.73 | 1.50 | - |
| Tangible Book Value | 39.62 | 13.45 | -0.87 | -13.26 | -22.28 |
| Tangible Book Value Per Share | 1.89 | 0.65 | -0.04 | -0.64 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.